Average Number of Employees
542024-01-01 ~ 2024-12-31
372023-01-01 ~ 2023-12-31
Turnover/Revenue
10,627,557 GBP2024-01-01 ~ 2024-12-31
10,082,380 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-7,922,372 GBP2024-01-01 ~ 2024-12-31
-7,332,554 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
2,705,185 GBP2024-01-01 ~ 2024-12-31
2,749,826 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,930,159 GBP2024-01-01 ~ 2024-12-31
-1,863,541 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
778,626 GBP2024-01-01 ~ 2024-12-31
886,285 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
58,099 GBP2024-01-01 ~ 2024-12-31
59,665 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
836,725 GBP2024-01-01 ~ 2024-12-31
945,950 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
626,347 GBP2024-01-01 ~ 2024-12-31
735,825 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
626,347 GBP2024-01-01 ~ 2024-12-31
735,825 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
6,622 GBP2024-12-31
23,350 GBP2023-12-31
Fixed Assets
6,622 GBP2024-12-31
23,350 GBP2023-12-31
Debtors
Current
5,586,101 GBP2024-12-31
5,156,671 GBP2023-12-31
Cash at bank and in hand
961,086 GBP2024-12-31
615,861 GBP2023-12-31
Current Assets
6,547,187 GBP2024-12-31
5,772,532 GBP2023-12-31
Net Current Assets/Liabilities
4,842,172 GBP2024-12-31
4,203,167 GBP2023-12-31
Total Assets Less Current Liabilities
4,848,794 GBP2024-12-31
4,226,517 GBP2023-12-31
Net Assets/Liabilities
4,848,794 GBP2024-12-31
4,222,447 GBP2023-12-31
Equity
Called up share capital
2 GBP2024-12-31
2 GBP2023-12-31
2 GBP2023-01-01
Retained earnings (accumulated losses)
4,848,792 GBP2024-12-31
4,222,445 GBP2023-12-31
3,486,620 GBP2023-01-01
Equity
4,848,794 GBP2024-12-31
4,222,447 GBP2023-12-31
3,486,622 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
626,347 GBP2024-01-01 ~ 2024-12-31
735,825 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
626,347 GBP2024-01-01 ~ 2024-12-31
735,825 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-5,333 GBP2024-01-01 ~ 2024-12-31
-2,211 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
209,181 GBP2024-01-01 ~ 2024-12-31
222,493 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
31,898 GBP2024-12-31
31,898 GBP2023-12-31
Computers
66,685 GBP2024-12-31
72,734 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
98,583 GBP2024-12-31
104,632 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Computers
-6,354 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-6,354 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
31,898 GBP2023-12-31
Computers
49,384 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
81,282 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
17,033 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
17,033 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-6,354 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-6,354 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
31,898 GBP2024-12-31
Computers
60,063 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
91,961 GBP2024-12-31
Property, Plant & Equipment
Computers
6,622 GBP2024-12-31
23,350 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,715,552 GBP2024-12-31
1,659,616 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
3,745,662 GBP2024-12-31
3,092,729 GBP2023-12-31
Prepayments/Accrued Income
Current
123,624 GBP2024-12-31
404,326 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
1,263 GBP2024-12-31
Trade Creditors/Trade Payables
Current
51,406 GBP2024-12-31
64,659 GBP2023-12-31
Amounts owed to group undertakings
Current
318,869 GBP2024-12-31
346,350 GBP2023-12-31
Corporation Tax Payable
Current
217,940 GBP2024-12-31
266,453 GBP2023-12-31
Taxation/Social Security Payable
Current
367,465 GBP2024-12-31
214,258 GBP2023-12-31
Other Creditors
Current
488,533 GBP2024-12-31
524,051 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
260,802 GBP2024-12-31
153,594 GBP2023-12-31
Creditors
Current
1,705,015 GBP2024-12-31
1,569,365 GBP2023-12-31
Net Deferred Tax Liability/Asset
1,263 GBP2024-12-31
-4,070 GBP2023-12-31
-6,281 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
5,333 GBP2024-01-01 ~ 2024-12-31
2,211 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-5,838 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-12-31
2 shares2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
2 GBP2024-01-01 ~ 2024-12-31
2 GBP2023-01-01 ~ 2023-12-31