Average Number of Employees
212022-11-01 ~ 2023-10-31
202021-11-01 ~ 2022-10-31
Intangible Assets
182,932 GBP2023-10-31
175,430 GBP2022-10-31
Property, Plant & Equipment
2,572,128 GBP2023-10-31
2,780,667 GBP2022-10-31
Fixed Assets - Investments
481,611 GBP2023-10-31
665,358 GBP2022-10-31
Fixed Assets
3,236,671 GBP2023-10-31
3,621,455 GBP2022-10-31
Total Inventories
9,877,068 GBP2023-10-31
6,352,928 GBP2022-10-31
Debtors
Current
15,082,109 GBP2023-10-31
10,897,316 GBP2022-10-31
Cash at bank and in hand
13,339,682 GBP2023-10-31
13,685,323 GBP2022-10-31
Current Assets
38,298,859 GBP2023-10-31
30,935,567 GBP2022-10-31
Creditors
Current, Amounts falling due within one year
-9,859,662 GBP2023-10-31
-7,247,563 GBP2022-10-31
Net Current Assets/Liabilities
28,439,197 GBP2023-10-31
23,688,004 GBP2022-10-31
Total Assets Less Current Liabilities
31,675,868 GBP2023-10-31
27,309,459 GBP2022-10-31
Creditors
Non-current, Amounts falling due after one year
-236,007 GBP2023-10-31
-316,429 GBP2022-10-31
Equity
Called up share capital
100 GBP2023-10-31
100 GBP2022-10-31
100 GBP2021-11-01
Retained earnings (accumulated losses)
29,626,002 GBP2023-10-31
25,179,171 GBP2022-10-31
21,361,316 GBP2021-11-01
Equity
29,626,102 GBP2023-10-31
25,179,271 GBP2022-10-31
21,361,416 GBP2021-11-01
Profit/Loss
Retained earnings (accumulated losses)
4,446,831 GBP2022-11-01 ~ 2023-10-31
9,817,855 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
4,446,831 GBP2022-11-01 ~ 2023-10-31
9,817,855 GBP2021-11-01 ~ 2022-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
4,446,831 GBP2022-11-01 ~ 2023-10-31
9,817,855 GBP2021-11-01 ~ 2022-10-31
Comprehensive Income/Expense
4,446,831 GBP2022-11-01 ~ 2023-10-31
9,817,855 GBP2021-11-01 ~ 2022-10-31
Dividends Paid
Retained earnings (accumulated losses)
-6,000,000 GBP2021-11-01 ~ 2022-10-31
Dividends Paid
-6,000,000 GBP2021-11-01 ~ 2022-10-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-6,000,000 GBP2021-11-01 ~ 2022-10-31
Equity - Income/Expense Recognised Directly
-6,000,000 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Gross Cost
Buildings
3,205,610 GBP2023-10-31
3,205,610 GBP2022-10-31
Plant and equipment
643,319 GBP2023-10-31
564,401 GBP2022-10-31
Motor vehicles
166,910 GBP2023-10-31
145,018 GBP2022-10-31
Furniture and fittings
173,589 GBP2023-10-31
173,589 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
4,189,428 GBP2023-10-31
4,088,618 GBP2022-10-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-68,000 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals
-68,000 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
359,975 GBP2022-10-31
Motor vehicles
99,028 GBP2022-10-31
Furniture and fittings
103,292 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,307,951 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
88,170 GBP2022-11-01 ~ 2023-10-31
Motor vehicles, Owned/Freehold
27,320 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings, Owned/Freehold
34,718 GBP2022-11-01 ~ 2023-10-31
Owned/Freehold
350,149 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-40,800 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-40,800 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
448,145 GBP2023-10-31
Motor vehicles
85,548 GBP2023-10-31
Furniture and fittings
138,010 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,617,300 GBP2023-10-31
Property, Plant & Equipment
Buildings
2,260,013 GBP2023-10-31
2,459,954 GBP2022-10-31
Plant and equipment
195,174 GBP2023-10-31
204,426 GBP2022-10-31
Motor vehicles
81,362 GBP2023-10-31
45,990 GBP2022-10-31
Furniture and fittings
35,579 GBP2023-10-31
70,297 GBP2022-10-31
Investments in Subsidiaries
18,195 GBP2023-10-31
18,195 GBP2022-10-31
Raw materials and consumables
6,906,603 GBP2023-10-31
Value of work in progress
610,895 GBP2023-10-31
Finished Goods/Goods for Resale
2,359,570 GBP2023-10-31
6,352,928 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
4,149,389 GBP2023-10-31
4,008,419 GBP2022-10-31
Other Debtors
Current
9,374,224 GBP2023-10-31
5,206,210 GBP2022-10-31
Prepayments/Accrued Income
Current
1,558,496 GBP2023-10-31
1,682,687 GBP2022-10-31
Trade Creditors/Trade Payables
Current
1,639,736 GBP2023-10-31
816,136 GBP2022-10-31
Corporation Tax Payable
Current
2,157,264 GBP2022-10-31
Taxation/Social Security Payable
Current
71,667 GBP2023-10-31
68,420 GBP2022-10-31
Other Creditors
Current
113,111 GBP2023-10-31
110,629 GBP2022-10-31
Accrued Liabilities/Deferred Income
Current
8,035,148 GBP2023-10-31
4,095,114 GBP2022-10-31
Creditors
Current
9,859,662 GBP2023-10-31
7,247,563 GBP2022-10-31
Non-current
236,007 GBP2023-10-31
316,429 GBP2022-10-31
Net Deferred Tax Liability/Asset
-76,216 GBP2023-10-31
-76,216 GBP2022-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
-76,216 GBP2023-10-31
-76,216 GBP2022-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-10-31
100 shares2022-10-31
Par Value of Share
Class 1 ordinary share
1.002022-11-01 ~ 2023-10-31