Average Number of Employees
232023-11-01 ~ 2024-10-31
212022-11-01 ~ 2023-10-31
Intangible Assets
74,231 GBP2024-10-31
182,932 GBP2023-10-31
Property, Plant & Equipment
2,481,568 GBP2024-10-31
2,572,128 GBP2023-10-31
Fixed Assets - Investments
481,611 GBP2024-10-31
481,611 GBP2023-10-31
Fixed Assets
3,037,410 GBP2024-10-31
3,236,671 GBP2023-10-31
Total Inventories
11,293,143 GBP2024-10-31
9,877,068 GBP2023-10-31
Debtors
Current
16,361,176 GBP2024-10-31
15,082,109 GBP2023-10-31
Cash at bank and in hand
10,853,302 GBP2024-10-31
13,339,682 GBP2023-10-31
Current Assets
38,507,621 GBP2024-10-31
38,298,859 GBP2023-10-31
Creditors
Current, Amounts falling due within one year
-3,808,466 GBP2024-10-31
-9,859,662 GBP2023-10-31
Net Current Assets/Liabilities
34,699,155 GBP2024-10-31
28,439,197 GBP2023-10-31
Total Assets Less Current Liabilities
37,736,565 GBP2024-10-31
31,675,868 GBP2023-10-31
Creditors
Non-current, Amounts falling due after one year
-466,909 GBP2024-10-31
Equity
Called up share capital
100 GBP2024-10-31
100 GBP2023-10-31
100 GBP2022-11-01
Retained earnings (accumulated losses)
35,584,100 GBP2024-10-31
29,626,002 GBP2023-10-31
25,179,171 GBP2022-11-01
Equity
35,584,200 GBP2024-10-31
29,626,102 GBP2023-10-31
25,179,271 GBP2022-11-01
Profit/Loss
Retained earnings (accumulated losses)
9,958,098 GBP2023-11-01 ~ 2024-10-31
4,446,831 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
9,958,098 GBP2023-11-01 ~ 2024-10-31
4,446,831 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
9,958,098 GBP2023-11-01 ~ 2024-10-31
4,446,831 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
9,958,098 GBP2023-11-01 ~ 2024-10-31
4,446,831 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
Retained earnings (accumulated losses)
-4,000,000 GBP2023-11-01 ~ 2024-10-31
Dividends Paid
-4,000,000 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Gross Cost
Buildings
3,205,610 GBP2024-10-31
3,205,610 GBP2023-10-31
Plant and equipment
701,748 GBP2024-10-31
643,319 GBP2023-10-31
Motor vehicles
110,697 GBP2024-10-31
166,910 GBP2023-10-31
Furniture and fittings
177,109 GBP2024-10-31
173,589 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
4,195,164 GBP2024-10-31
4,189,428 GBP2023-10-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-198,660 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
-56,213 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals
-254,873 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
448,145 GBP2023-10-31
Motor vehicles
85,548 GBP2023-10-31
Furniture and fittings
138,010 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,617,300 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
21,149 GBP2023-11-01 ~ 2024-10-31
Owned/Freehold
351,169 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-198,660 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
-56,213 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-254,873 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
353,044 GBP2024-10-31
Motor vehicles
50,484 GBP2024-10-31
Furniture and fittings
164,530 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,713,596 GBP2024-10-31
Property, Plant & Equipment
Buildings
2,060,072 GBP2024-10-31
2,260,013 GBP2023-10-31
Plant and equipment
348,704 GBP2024-10-31
195,174 GBP2023-10-31
Motor vehicles
60,213 GBP2024-10-31
81,362 GBP2023-10-31
Furniture and fittings
12,579 GBP2024-10-31
35,579 GBP2023-10-31
Investments in Subsidiaries
18,195 GBP2024-10-31
18,195 GBP2023-10-31
Raw materials and consumables
8,333,338 GBP2024-10-31
6,906,603 GBP2023-10-31
Value of work in progress
126,142 GBP2024-10-31
610,895 GBP2023-10-31
Finished Goods/Goods for Resale
2,833,663 GBP2024-10-31
2,359,570 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
5,162,582 GBP2024-10-31
4,149,389 GBP2023-10-31
Other Debtors
Current
9,172,155 GBP2024-10-31
9,374,224 GBP2023-10-31
Prepayments/Accrued Income
Current
2,026,442 GBP2024-10-31
1,558,496 GBP2023-10-31
Trade Creditors/Trade Payables
Current
516,761 GBP2024-10-31
1,639,736 GBP2023-10-31
Taxation/Social Security Payable
Current
81,218 GBP2024-10-31
71,667 GBP2023-10-31
Other Creditors
Current
104,839 GBP2024-10-31
113,111 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
3,105,648 GBP2024-10-31
8,035,148 GBP2023-10-31
Creditors
Current
3,808,466 GBP2024-10-31
9,859,662 GBP2023-10-31
Non-current
466,909 GBP2024-10-31
236,007 GBP2023-10-31
Net Deferred Tax Liability/Asset
5,847 GBP2024-10-31
-76,216 GBP2023-10-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
82,063 GBP2023-11-01 ~ 2024-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
-76,216 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-10-31
100 shares2023-10-31
Par Value of Share
Class 1 ordinary share
1.002023-11-01 ~ 2024-10-31