Average Number of Employees
272024-11-01 ~ 2025-10-31
252023-11-01 ~ 2024-10-31
Intangible Assets
1,167,512 GBP2025-10-31
464,527 GBP2024-10-31
Property, Plant & Equipment
285,523 GBP2025-10-31
323,852 GBP2024-10-31
Fixed Assets - Investments
515,871 GBP2025-10-31
255 GBP2024-10-31
Fixed Assets
1,968,906 GBP2025-10-31
788,634 GBP2024-10-31
Total Inventories
883,092 GBP2025-10-31
937,295 GBP2024-10-31
Debtors
Non-current
468,010 GBP2024-10-31
Current
1,578,011 GBP2025-10-31
828,376 GBP2024-10-31
Cash at bank and in hand
6,630,062 GBP2025-10-31
7,479,096 GBP2024-10-31
Current Assets
9,091,165 GBP2025-10-31
9,712,777 GBP2024-10-31
Net Current Assets/Liabilities
7,765,585 GBP2025-10-31
8,673,920 GBP2024-10-31
Total Assets Less Current Liabilities
9,734,491 GBP2025-10-31
9,462,554 GBP2024-10-31
Net Assets/Liabilities
9,734,491 GBP2025-10-31
9,390,272 GBP2024-10-31
Equity
Called up share capital
11 GBP2025-10-31
11 GBP2024-10-31
11 GBP2023-11-01
Share premium
58,587 GBP2025-10-31
58,587 GBP2024-10-31
58,587 GBP2023-11-01
Capital redemption reserve
286,429 GBP2025-10-31
286,429 GBP2024-10-31
286,429 GBP2023-11-01
Retained earnings (accumulated losses)
9,389,464 GBP2025-10-31
9,045,245 GBP2024-10-31
7,743,887 GBP2023-11-01
Equity
9,734,491 GBP2025-10-31
9,390,272 GBP2024-10-31
8,088,914 GBP2023-11-01
Profit/Loss
Retained earnings (accumulated losses)
344,219 GBP2024-11-01 ~ 2025-10-31
1,301,358 GBP2023-11-01 ~ 2024-10-31
Profit/Loss
344,219 GBP2024-11-01 ~ 2025-10-31
1,301,358 GBP2023-11-01 ~ 2024-10-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
16,003 GBP2025-10-31
16,003 GBP2024-10-31
Development expenditure
8,889,462 GBP2025-10-31
7,412,968 GBP2024-10-31
Intangible Assets - Gross Cost
8,921,035 GBP2025-10-31
7,444,541 GBP2024-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
15,900 GBP2025-10-31
15,485 GBP2024-10-31
Development expenditure
7,733,821 GBP2025-10-31
6,962,282 GBP2024-10-31
Intangible Assets - Accumulated Amortisation & Impairment
7,753,523 GBP2025-10-31
6,980,014 GBP2024-10-31
Intangible Assets - Increase From Amortisation Charge for Year
773,509 GBP2024-11-01 ~ 2025-10-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
103 GBP2025-10-31
518 GBP2024-10-31
Development expenditure
1,155,641 GBP2025-10-31
450,686 GBP2024-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,071,067 GBP2024-10-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-33,684 GBP2024-11-01 ~ 2025-10-31
Property, Plant & Equipment
Plant and equipment
323,852 GBP2024-10-31
Finished Goods/Goods for Resale
883,092 GBP2025-10-31
937,295 GBP2024-10-31
Trade Debtors/Trade Receivables
Current
7,104 GBP2025-10-31
187,177 GBP2024-10-31
Other Debtors
Current
162,103 GBP2025-10-31
100,000 GBP2024-10-31
Prepayments/Accrued Income
Current
1,373,455 GBP2025-10-31
541,199 GBP2024-10-31
Debtors - Deferred Tax Asset
Current
35,351 GBP2025-10-31
Trade Creditors/Trade Payables
Current
59,256 GBP2025-10-31
164,450 GBP2024-10-31
Corporation Tax Payable
Current
37,022 GBP2024-10-31
Taxation/Social Security Payable
Current
164,424 GBP2025-10-31
227,928 GBP2024-10-31
Accrued Liabilities/Deferred Income
Current
1,101,900 GBP2025-10-31
609,457 GBP2024-10-31
Creditors
Current
1,325,580 GBP2025-10-31
1,038,857 GBP2024-10-31
Net Deferred Tax Liability/Asset
35,351 GBP2025-10-31
-72,282 GBP2024-10-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
107,633 GBP2024-11-01 ~ 2025-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
-72,282 GBP2024-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500 shares2025-10-31
Par Value of Share
Class 1 ordinary share
0.012024-11-01 ~ 2025-10-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
500 shares2025-10-31
Par Value of Share
Class 2 ordinary share
0.012024-11-01 ~ 2025-10-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
77 shares2025-10-31
Par Value of Share
Class 3 ordinary share
0.012024-11-01 ~ 2025-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
153,170 GBP2025-10-31
133,109 GBP2024-10-31
Between one and five year
542,477 GBP2025-10-31
107,226 GBP2024-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
695,647 GBP2025-10-31
240,335 GBP2024-10-31