52103 - Operation Of Warehousing And Storage Facilities For Land Transport Activities
Cost of Sales
-23,363,201 GBP2024-04-01 ~ 2025-03-31
-17,367,178 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-2,641,911 GBP2024-04-01 ~ 2025-03-31
-2,522,943 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
16,245 GBP2024-04-01 ~ 2025-03-31
52,578 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,433,569 GBP2024-04-01 ~ 2025-03-31
1,309,841 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,065,130 GBP2024-04-01 ~ 2025-03-31
970,360 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
280,527 GBP2025-03-31
347,626 GBP2024-03-31
Fixed Assets - Investments
100 GBP2025-03-31
100 GBP2024-03-31
Fixed Assets
280,627 GBP2025-03-31
347,726 GBP2024-03-31
Debtors
4,646,901 GBP2025-03-31
3,941,859 GBP2024-03-31
Cash at bank and in hand
2,214,881 GBP2025-03-31
347,245 GBP2024-03-31
Current Assets
6,861,782 GBP2025-03-31
4,289,104 GBP2024-03-31
Net Current Assets/Liabilities
1,639,554 GBP2025-03-31
1,265,086 GBP2024-03-31
Total Assets Less Current Liabilities
1,920,181 GBP2025-03-31
1,612,812 GBP2024-03-31
Net Assets/Liabilities
1,908,950 GBP2025-03-31
1,593,820 GBP2024-03-31
Equity
Called up share capital
1,000 GBP2025-03-31
1,000 GBP2024-03-31
1,000 GBP2023-03-31
Retained earnings (accumulated losses)
1,907,950 GBP2025-03-31
1,592,820 GBP2024-03-31
2,572,460 GBP2023-03-31
Equity
1,908,950 GBP2025-03-31
1,593,820 GBP2024-03-31
2,573,460 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,065,130 GBP2024-04-01 ~ 2025-03-31
970,360 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-750,000 GBP2024-04-01 ~ 2025-03-31
-1,950,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-750,000 GBP2024-04-01 ~ 2025-03-31
Audit Fees/Expenses
17,300 GBP2024-04-01 ~ 2025-03-31
0 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
442024-04-01 ~ 2025-03-31
422023-04-01 ~ 2024-03-31
Wages/Salaries
1,857,418 GBP2024-04-01 ~ 2025-03-31
1,729,538 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
226,400 GBP2024-04-01 ~ 2025-03-31
228,897 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,262,521 GBP2024-04-01 ~ 2025-03-31
2,137,236 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
304,086 GBP2024-04-01 ~ 2025-03-31
320,493 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-7,761 GBP2024-04-01 ~ 2025-03-31
15,089 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
202,770 GBP2025-03-31
239,395 GBP2024-03-31
Furniture and fittings
97,372 GBP2025-03-31
118,178 GBP2024-03-31
Motor vehicles
183,361 GBP2025-03-31
183,361 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
510,615 GBP2025-03-31
568,046 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-42,062 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-52,949 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-95,011 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
124,388 GBP2025-03-31
134,367 GBP2024-03-31
Furniture and fittings
34,859 GBP2025-03-31
59,273 GBP2024-03-31
Motor vehicles
59,316 GBP2025-03-31
17,967 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
230,088 GBP2025-03-31
220,420 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
2,712 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
26,493 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
20,225 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
41,349 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
90,779 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-36,472 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-44,639 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-81,111 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
78,382 GBP2025-03-31
105,028 GBP2024-03-31
Furniture and fittings
62,513 GBP2025-03-31
58,905 GBP2024-03-31
Motor vehicles
124,045 GBP2025-03-31
165,394 GBP2024-03-31
Land and buildings
18,299 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
3,990,374 GBP2025-03-31
3,519,883 GBP2024-03-31
Other Debtors
Current
288,728 GBP2025-03-31
248,086 GBP2024-03-31
Prepayments/Accrued Income
Current
367,799 GBP2025-03-31
173,890 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
0 GBP2025-03-31
23,788 GBP2024-03-31
Trade Creditors/Trade Payables
Current
2,994,011 GBP2025-03-31
1,440,899 GBP2024-03-31
Amounts owed to group undertakings
Current
0 GBP2025-03-31
243,080 GBP2024-03-31
Corporation Tax Payable
Current
208,703 GBP2025-03-31
61,892 GBP2024-03-31
Other Taxation & Social Security Payable
Current
240,512 GBP2025-03-31
150,901 GBP2024-03-31
Other Creditors
Current
49,757 GBP2025-03-31
51,468 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
1,729,245 GBP2025-03-31
1,051,990 GBP2024-03-31
Bank Overdrafts
0 GBP2025-03-31
23,788 GBP2024-03-31
Total Borrowings
Current
0 GBP2025-03-31
23,788 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2025-03-31
1,000 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,070,803 GBP2025-03-31
1,597,570 GBP2024-03-31
Between two and five year
4,078,990 GBP2025-03-31
4,838,036 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,149,793 GBP2025-03-31
6,435,606 GBP2024-03-31