Debtors
Current
3.20 GBP2023-06-30
Cost of Sales
-26,348,507 GBP2023-07-01 ~ 2024-06-30
-32,470,082 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-3,744,468 GBP2023-07-01 ~ 2024-06-30
-3,524,170 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
352,916 GBP2023-07-01 ~ 2024-06-30
14,445 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
-899 GBP2023-07-01 ~ 2024-06-30
899 GBP2023-07-01 ~ 2024-06-30
0 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
2,184,665 GBP2023-07-01 ~ 2024-06-30
2,994,255 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
1,694,338 GBP2023-07-01 ~ 2024-06-30
2,387,721 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
1,694,338 GBP2023-07-01 ~ 2024-06-30
2,387,721 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
17,578 GBP2024-06-30
23,437 GBP2023-06-30
Fixed Assets - Investments
630,061 GBP2024-06-30
44,766 GBP2023-06-30
Fixed Assets
647,639 GBP2024-06-30
68,203 GBP2023-06-30
Debtors
5,638,517 GBP2024-06-30
5,979,803 GBP2023-06-30
Current assets - Investments
0 GBP2024-06-30
229,163 GBP2023-06-30
Cash at bank and in hand
2,747,733 GBP2024-06-30
3,366,818 GBP2023-06-30
Current Assets
19,065,063 GBP2024-06-30
19,736,807 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-4,050,425 GBP2024-06-30
-3,635,923 GBP2023-06-30
Net Current Assets/Liabilities
15,014,638 GBP2024-06-30
16,100,884 GBP2023-06-30
Total Assets Less Current Liabilities
15,662,277 GBP2024-06-30
16,169,087 GBP2023-06-30
Net Assets/Liabilities
15,659,322 GBP2024-06-30
16,164,984 GBP2023-06-30
Equity
Called up share capital
969 GBP2024-06-30
969 GBP2023-06-30
969 GBP2022-06-30
Share premium
374,977 GBP2024-06-30
374,977 GBP2023-06-30
374,977 GBP2022-06-30
Capital redemption reserve
586 GBP2024-06-30
586 GBP2023-06-30
586 GBP2022-06-30
Retained earnings (accumulated losses)
15,282,790 GBP2024-06-30
15,788,452 GBP2023-06-30
15,551,690 GBP2022-06-30
Equity
15,659,322 GBP2024-06-30
16,164,984 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
1,694,338 GBP2023-07-01 ~ 2024-06-30
2,387,721 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-2,150,959 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-2,200,000 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
25,000 GBP2023-07-01 ~ 2024-06-30
33,000 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
462023-07-01 ~ 2024-06-30
462022-07-01 ~ 2023-06-30
Wages/Salaries
1,787,349 GBP2023-07-01 ~ 2024-06-30
1,562,140 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
127,473 GBP2023-07-01 ~ 2024-06-30
110,060 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
2,112,411 GBP2023-07-01 ~ 2024-06-30
1,857,317 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
452,118 GBP2023-07-01 ~ 2024-06-30
137,200 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
5,097 GBP2023-07-01 ~ 2024-06-30
6,245 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Goodwill
63,947 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
63,947 GBP2023-06-30
Intangible Assets
Goodwill
0 GBP2024-06-30
0 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
37,820 GBP2023-06-30
Furniture and fittings
110,958 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
148,778 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
20,242 GBP2024-06-30
14,383 GBP2023-06-30
Furniture and fittings
110,958 GBP2024-06-30
110,958 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
131,200 GBP2024-06-30
125,341 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
5,859 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
0 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,859 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment
17,578 GBP2024-06-30
23,437 GBP2023-06-30
Furniture and fittings
0 GBP2024-06-30
0 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
2,740,378 GBP2024-06-30
3,212,317 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
1,974,067 GBP2024-06-30
1,434,088 GBP2023-06-30
Other Debtors
Current
281,584 GBP2024-06-30
375,205 GBP2023-06-30
Prepayments/Accrued Income
Current
642,488 GBP2024-06-30
958,193 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
5,638,517 GBP2024-06-30
5,979,803 GBP2023-06-30
Trade Creditors/Trade Payables
Current
1,669,708 GBP2024-06-30
1,993,635 GBP2023-06-30
Amounts owed to group undertakings
Current
1,737,984 GBP2024-06-30
0 GBP2023-06-30
Corporation Tax Payable
Current
253,980 GBP2024-06-30
322,259 GBP2023-06-30
Other Taxation & Social Security Payable
Current
49,251 GBP2024-06-30
137,334 GBP2023-06-30
Other Creditors
Current
204,296 GBP2024-06-30
1,035,339 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
135,206 GBP2024-06-30
147,356 GBP2023-06-30
Creditors
Current
4,050,425 GBP2024-06-30
3,635,923 GBP2023-06-30
Equity
Called up share capital
969 GBP2024-06-30
969 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
528,977 GBP2024-06-30
400,380 GBP2023-06-30
Between two and five year
2,027,278 GBP2024-06-30
1,557,400 GBP2023-06-30
More than five year
0 GBP2024-06-30
227,121 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,556,255 GBP2024-06-30
2,184,901 GBP2023-06-30