Debtors
Current
5.61 GBP2024-06-30
Administrative Expenses
-3,253,656 GBP2024-07-01 ~ 2025-06-30
-3,744,468 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
582,278 GBP2024-07-01 ~ 2025-06-30
352,916 GBP2023-07-01 ~ 2024-06-30
Interest Payable/Similar Charges (Finance Costs)
0 GBP2024-07-01 ~ 2025-06-30
-899 GBP2023-07-01 ~ 2024-06-30
899 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
1,175,438 GBP2024-07-01 ~ 2025-06-30
2,184,665 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
1,006,579 GBP2024-07-01 ~ 2025-06-30
1,694,338 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
1,006,579 GBP2024-07-01 ~ 2025-06-30
1,694,338 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
0 GBP2025-06-30
17,578 GBP2024-06-30
Fixed Assets - Investments
585,401 GBP2025-06-30
630,061 GBP2024-06-30
Fixed Assets
585,401 GBP2025-06-30
647,639 GBP2024-06-30
Debtors
3,611,395 GBP2025-06-30
5,638,517 GBP2024-06-30
Cash at bank and in hand
3,832,375 GBP2025-06-30
2,747,733 GBP2024-06-30
Current Assets
17,453,228 GBP2025-06-30
19,065,063 GBP2024-06-30
Net Current Assets/Liabilities
14,375,500 GBP2025-06-30
15,109,638 GBP2024-06-30
Total Assets Less Current Liabilities
14,960,901 GBP2025-06-30
15,757,277 GBP2024-06-30
Net Assets/Liabilities
14,865,901 GBP2025-06-30
15,659,322 GBP2024-06-30
Equity
Called up share capital
969 GBP2025-06-30
969 GBP2024-06-30
969 GBP2023-06-30
Share premium
374,977 GBP2025-06-30
374,977 GBP2024-06-30
374,977 GBP2023-06-30
Capital redemption reserve
586 GBP2025-06-30
586 GBP2024-06-30
586 GBP2023-06-30
Retained earnings (accumulated losses)
14,489,369 GBP2025-06-30
15,282,790 GBP2024-06-30
15,788,452 GBP2023-06-30
Equity
14,865,901 GBP2025-06-30
15,659,322 GBP2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
1,006,579 GBP2024-07-01 ~ 2025-06-30
1,694,338 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-2,200,000 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-1,800,000 GBP2024-07-01 ~ 2025-06-30
Audit Fees/Expenses
25,500 GBP2024-07-01 ~ 2025-06-30
25,000 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
442024-07-01 ~ 2025-06-30
462023-07-01 ~ 2024-06-30
Wages/Salaries
1,631,082 GBP2024-07-01 ~ 2025-06-30
1,787,349 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
120,987 GBP2024-07-01 ~ 2025-06-30
127,473 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
1,944,639 GBP2024-07-01 ~ 2025-06-30
2,112,411 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
400,913 GBP2024-07-01 ~ 2025-06-30
452,118 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-2,955 GBP2024-07-01 ~ 2025-06-30
5,097 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
12,820 GBP2025-06-30
37,820 GBP2024-06-30
Furniture and fittings
110,958 GBP2025-06-30
110,958 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
123,778 GBP2025-06-30
148,778 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-25,000 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
0 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals
-25,000 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
12,820 GBP2025-06-30
20,242 GBP2024-06-30
Furniture and fittings
110,958 GBP2025-06-30
110,958 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
123,778 GBP2025-06-30
131,200 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
4,395 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
0 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,395 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-11,817 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
0 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-11,817 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Plant and equipment
0 GBP2025-06-30
17,578 GBP2024-06-30
Furniture and fittings
0 GBP2025-06-30
0 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
1,893,405 GBP2025-06-30
2,740,378 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
865,463 GBP2025-06-30
1,974,067 GBP2024-06-30
Other Debtors
Current
576,724 GBP2025-06-30
281,584 GBP2024-06-30
Prepayments/Accrued Income
Current
275,803 GBP2025-06-30
642,488 GBP2024-06-30
Debtors
Amounts falling due within one year, Current
3,611,395 GBP2025-06-30
5,638,517 GBP2024-06-30
Trade Creditors/Trade Payables
Current
1,675,044 GBP2025-06-30
1,669,708 GBP2024-06-30
Amounts owed to group undertakings
Current
806,491 GBP2025-06-30
1,737,984 GBP2024-06-30
Corporation Tax Payable
Current
73,337 GBP2025-06-30
253,980 GBP2024-06-30
Other Taxation & Social Security Payable
Current
71,162 GBP2025-06-30
49,251 GBP2024-06-30
Other Creditors
Current
399,397 GBP2025-06-30
204,296 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
52,297 GBP2025-06-30
40,206 GBP2024-06-30
Creditors
Current
3,077,728 GBP2025-06-30
3,955,425 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
580 shares2025-06-30
580 shares2024-06-30
Par Value of Share
Class 2 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
10 shares2025-06-30
10 shares2024-06-30
Par Value of Share
Class 3 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
10 shares2025-06-30
10 shares2024-06-30
Par Value of Share
Class 4 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
25 shares2025-06-30
25 shares2024-06-30
Equity
Called up share capital
969 GBP2025-06-30
969 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
528,977 GBP2025-06-30
528,977 GBP2024-06-30
Between two and five year
1,498,302 GBP2025-06-30
2,027,278 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,027,279 GBP2025-06-30
2,556,255 GBP2024-06-30