29310 - Manufacture Of Electrical And Electronic Equipment For Motor Vehicles And Their Engines
Turnover/Revenue
9,779,335 GBP2024-01-01 ~ 2024-12-31
13,241,177 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-6,822,329 GBP2024-01-01 ~ 2024-12-31
-7,676,749 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
2,957,006 GBP2024-01-01 ~ 2024-12-31
5,564,428 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-835,918 GBP2024-01-01 ~ 2024-12-31
-903,709 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-6,815,124 GBP2024-01-01 ~ 2024-12-31
-7,855,708 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-1,066,273 GBP2024-01-01 ~ 2024-12-31
814,776 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
50,351 GBP2024-01-01 ~ 2024-12-31
4,416 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-2,676,671 GBP2024-01-01 ~ 2024-12-31
633,790 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-3,044,108 GBP2024-01-01 ~ 2024-12-31
317,979 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-3,044,108 GBP2024-01-01 ~ 2024-12-31
317,979 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-3,137 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
1,554 GBP2024-12-31
749,679 GBP2023-12-31
Property, Plant & Equipment
2,216,433 GBP2024-12-31
4,072,878 GBP2023-12-31
Fixed Assets
2,217,987 GBP2024-12-31
4,822,557 GBP2023-12-31
Total Inventories
392,341 GBP2024-12-31
2,121,328 GBP2023-12-31
Debtors
5,793,162 GBP2024-12-31
4,991,762 GBP2023-12-31
Cash at bank and in hand
77,815 GBP2024-12-31
1,776,929 GBP2023-12-31
Current Assets
6,263,318 GBP2024-12-31
8,890,019 GBP2023-12-31
Creditors
Current
4,838,727 GBP2024-12-31
3,202,926 GBP2023-12-31
Net Current Assets/Liabilities
1,424,591 GBP2024-12-31
5,687,093 GBP2023-12-31
Total Assets Less Current Liabilities
3,642,578 GBP2024-12-31
10,509,650 GBP2023-12-31
Creditors
Non-current
-3,433,731 GBP2023-12-31
Net Assets/Liabilities
3,642,578 GBP2024-12-31
6,686,686 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
3,642,478 GBP2024-12-31
6,686,586 GBP2023-12-31
6,368,607 GBP2022-12-31
Equity
3,642,578 GBP2024-12-31
6,686,686 GBP2023-12-31
6,368,707 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-3,044,108 GBP2024-01-01 ~ 2024-12-31
317,979 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
3,787,373 GBP2024-01-01 ~ 2024-12-31
4,131,346 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
419,091 GBP2024-01-01 ~ 2024-12-31
394,736 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
184,095 GBP2024-01-01 ~ 2024-12-31
230,602 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,390,559 GBP2024-01-01 ~ 2024-12-31
4,756,684 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
792024-01-01 ~ 2024-12-31
1082023-01-01 ~ 2023-12-31
Director Remuneration
265,569 GBP2024-01-01 ~ 2024-12-31
209,715 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
543,926 GBP2024-01-01 ~ 2024-12-31
532,349 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
20,000 GBP2024-01-01 ~ 2024-12-31
15,000 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
2,122 GBP2024-01-01 ~ 2024-12-31
2,165 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
1,554 GBP2024-12-31
15,943 GBP2023-12-31
Development expenditure
3,211,339 GBP2023-12-31
Computer software
440,587 GBP2023-12-31
Intangible Assets - Gross Cost
1,554 GBP2024-12-31
3,667,869 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
11,158 GBP2023-12-31
Development expenditure
2,531,540 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
2,918,190 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
1,594 GBP2024-01-01 ~ 2024-12-31
Development expenditure
228,675 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
286,978 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
1,554 GBP2024-12-31
4,785 GBP2023-12-31
Development expenditure
679,799 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
940,411 GBP2024-12-31
2,989,998 GBP2023-12-31
Furniture and fittings
125,669 GBP2024-12-31
218,256 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-432,555 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-9,587 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
513,579 GBP2024-12-31
1,133,372 GBP2023-12-31
Furniture and fittings
125,669 GBP2024-12-31
151,223 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
431,956 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
53,963 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-231,582 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-9,030 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
426,832 GBP2024-12-31
1,856,626 GBP2023-12-31
Furniture and fittings
67,033 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
1,266 GBP2024-12-31
1,266 GBP2023-12-31
Computers
103,128 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,048,545 GBP2024-12-31
5,560,877 GBP2023-12-31
Property, Plant & Equipment - Disposals
-442,142 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
1,266 GBP2024-12-31
1,266 GBP2023-12-31
Computers
47,921 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
832,112 GBP2024-12-31
1,487,999 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
20,626 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
543,926 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-240,612 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Computers
55,207 GBP2023-12-31
Raw Materials
246,441 GBP2024-12-31
1,782,361 GBP2023-12-31
Value of work in progress
185,990 GBP2023-12-31
Finished Goods
145,900 GBP2024-12-31
152,977 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
864,609 GBP2024-12-31
678,974 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
4,740,396 GBP2024-12-31
4,118,223 GBP2023-12-31
Other Debtors
Current
26,679 GBP2024-12-31
54,204 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
82,734 GBP2024-12-31
43,735 GBP2023-12-31
Prepayments/Accrued Income
Current
78,744 GBP2024-12-31
96,626 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
5,793,162 GBP2024-12-31
Amounts falling due within one year, Current
4,991,762 GBP2023-12-31
Trade Creditors/Trade Payables
Current
172,729 GBP2024-12-31
810,356 GBP2023-12-31
Amounts owed to group undertakings
Current
3,496,743 GBP2024-12-31
2,017,310 GBP2023-12-31
Other Taxation & Social Security Payable
Current
126,415 GBP2024-12-31
93,464 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
704,332 GBP2024-12-31
281,796 GBP2023-12-31
Amounts owed to group undertakings
Non-current
3,433,731 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-3,044,108 GBP2024-01-01 ~ 2024-12-31