Par Value of Share
Class 3 ordinary share
02023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
463,425 GBP2023-01-01 ~ 2023-12-31
715,589 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-463,425 GBP2023-01-01 ~ 2023-12-31
-715,589 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-463,425 GBP2023-01-01 ~ 2023-12-31
-715,589 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-463,425 GBP2023-01-01 ~ 2023-12-31
-715,589 GBP2022-01-01 ~ 2022-12-31
Fixed Assets - Investments
4,830,138 GBP2023-12-31
4,830,138 GBP2022-12-31
Debtors
4,938,080 GBP2023-12-31
5,336,884 GBP2022-12-31
Creditors
Current
6,122,859 GBP2023-12-31
6,058,238 GBP2022-12-31
Net Current Assets/Liabilities
-1,184,779 GBP2023-12-31
-721,354 GBP2022-12-31
Total Assets Less Current Liabilities
3,645,359 GBP2023-12-31
4,108,784 GBP2022-12-31
Creditors
Non-current
1,000,000 GBP2023-12-31
1,000,000 GBP2022-12-31
Net Assets/Liabilities
2,645,359 GBP2023-12-31
3,108,784 GBP2022-12-31
Equity
Called up share capital
1,434,470 GBP2023-12-31
1,434,470 GBP2022-12-31
1,434,470 GBP2021-12-31
Share premium
3,623,625 GBP2023-12-31
3,623,625 GBP2022-12-31
3,623,625 GBP2021-12-31
Retained earnings (accumulated losses)
-2,412,736 GBP2023-12-31
-1,949,311 GBP2022-12-31
-1,233,722 GBP2021-12-31
Equity
2,645,359 GBP2023-12-31
3,108,784 GBP2022-12-31
3,824,373 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-463,425 GBP2023-01-01 ~ 2023-12-31
-715,589 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
32023-01-01 ~ 2023-12-31
32022-01-01 ~ 2022-12-31
Investments in Group Undertakings
Cost valuation
4,830,138 GBP2022-12-31
Investments in Group Undertakings
4,830,138 GBP2023-12-31
4,830,138 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,504,349 GBP2023-12-31
369,055 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
6,000,000 GBP2023-12-31
6,000,000 GBP2022-12-31
Other Taxation & Social Security Payable
Current
6,008 GBP2023-12-31
6,008 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
116,851 GBP2023-12-31
52,230 GBP2022-12-31
Amounts owed to group undertakings
Non-current
1,000,000 GBP2023-12-31
1,000,000 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
6,000,000 GBP2023-12-31
6,000,000 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
14,344,702 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-463,425 GBP2023-01-01 ~ 2023-12-31