Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
245,758 GBP2023-12-31
254,351 GBP2022-12-31
Fixed Assets - Investments
102,000 GBP2023-12-31
102,000 GBP2022-12-31
Investment Property
315,252 GBP2023-12-31
315,252 GBP2022-12-31
Fixed Assets
663,010 GBP2023-12-31
671,603 GBP2022-12-31
Total Inventories
316,647 GBP2023-12-31
334,057 GBP2022-12-31
Debtors
4,303,735 GBP2023-12-31
3,973,349 GBP2022-12-31
Cash at bank and in hand
73,532 GBP2023-12-31
472,678 GBP2022-12-31
Current Assets
4,693,914 GBP2023-12-31
4,780,084 GBP2022-12-31
Creditors
Current
995,317 GBP2023-12-31
1,209,140 GBP2022-12-31
Net Current Assets/Liabilities
3,698,597 GBP2023-12-31
3,570,944 GBP2022-12-31
Total Assets Less Current Liabilities
4,361,607 GBP2023-12-31
4,242,547 GBP2022-12-31
Creditors
Non-current
-112,650 GBP2023-12-31
-186,173 GBP2022-12-31
Net Assets/Liabilities
4,215,147 GBP2023-12-31
4,021,149 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
4,215,047 GBP2023-12-31
4,021,049 GBP2022-12-31
Equity
4,215,147 GBP2023-12-31
4,021,149 GBP2022-12-31
Average Number of Employees
62023-01-01 ~ 2023-12-31
62022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
600,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
600,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
25,409 GBP2022-12-31
Furniture and fittings
23,570 GBP2022-12-31
Computers
38,979 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
453,328 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
25,409 GBP2023-12-31
25,409 GBP2022-12-31
Furniture and fittings
23,569 GBP2023-12-31
23,569 GBP2022-12-31
Computers
38,273 GBP2023-12-31
37,553 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
207,570 GBP2023-12-31
198,977 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
720 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
8,593 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
1 GBP2023-12-31
1 GBP2022-12-31
Computers
706 GBP2023-12-31
1,426 GBP2022-12-31
Investment Property - Fair Value Model
315,252 GBP2022-12-31
Merchandise
316,647 GBP2023-12-31
334,057 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
4,253,972 GBP2023-12-31
3,829,573 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
943 GBP2023-12-31
90,326 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
16,619 GBP2023-12-31
23,031 GBP2022-12-31
Prepayments/Accrued Income
Current
32,201 GBP2023-12-31
30,419 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
4,303,735 GBP2023-12-31
3,973,349 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
197,852 GBP2023-12-31
153,430 GBP2022-12-31
Trade Creditors/Trade Payables
Current
420,012 GBP2023-12-31
660,920 GBP2022-12-31
Amounts owed to group undertakings
Current
65,843 GBP2023-12-31
58,194 GBP2022-12-31
Corporation Tax Payable
Current
95,838 GBP2023-12-31
138,673 GBP2022-12-31
Other Taxation & Social Security Payable
Current
6,625 GBP2023-12-31
5,558 GBP2022-12-31
Accrued Liabilities
Current
138,771 GBP2023-12-31
53,632 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
112,650 GBP2023-12-31
186,173 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
73,523 GBP2023-12-31
85,161 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
197,852 GBP2023-12-31
153,430 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
65,486 GBP2023-12-31
73,523 GBP2022-12-31
Non-current, Between two and five year
47,164 GBP2023-12-31
112,650 GBP2022-12-31
Bank Overdrafts
Secured
124,329 GBP2023-12-31
68,269 GBP2022-12-31
Bank Borrowings
Secured
186,173 GBP2023-12-31
271,334 GBP2022-12-31
Total Borrowings
Secured
310,502 GBP2023-12-31
339,603 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
33,810 GBP2023-12-31
35,225 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31