Par Value of Share
Class 2 ordinary share
22023-01-01 ~ 2023-12-31
Class 3 ordinary share
22023-01-01 ~ 2023-12-31
Property, Plant & Equipment
100,850 GBP2023-12-31
74,811 GBP2022-12-31
Total Inventories
41,690 GBP2023-12-31
48,836 GBP2022-12-31
Debtors
504,170 GBP2023-12-31
826,911 GBP2022-12-31
Cash at bank and in hand
873,346 GBP2023-12-31
983,232 GBP2022-12-31
Current Assets
1,419,206 GBP2023-12-31
1,858,979 GBP2022-12-31
Creditors
Current
303,978 GBP2023-12-31
784,229 GBP2022-12-31
Net Current Assets/Liabilities
1,115,228 GBP2023-12-31
1,074,750 GBP2022-12-31
Total Assets Less Current Liabilities
1,216,078 GBP2023-12-31
1,149,561 GBP2022-12-31
Net Assets/Liabilities
1,190,865 GBP2023-12-31
1,130,858 GBP2022-12-31
Equity
Called up share capital
200,000 GBP2023-12-31
200,000 GBP2022-12-31
Retained earnings (accumulated losses)
990,865 GBP2023-12-31
930,858 GBP2022-12-31
Equity
1,190,865 GBP2023-12-31
1,130,858 GBP2022-12-31
Average Number of Employees
152023-01-01 ~ 2023-12-31
162022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
178,315 GBP2023-12-31
111,317 GBP2022-12-31
Furniture and fittings
14,322 GBP2023-12-31
13,459 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
92,004 GBP2023-12-31
59,422 GBP2022-12-31
Furniture and fittings
13,322 GBP2023-12-31
12,959 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
32,582 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
363 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
86,311 GBP2023-12-31
51,895 GBP2022-12-31
Furniture and fittings
1,000 GBP2023-12-31
500 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
28,000 GBP2023-12-31
28,000 GBP2022-12-31
Computers
41,997 GBP2023-12-31
40,850 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
278,915 GBP2023-12-31
209,907 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
17,733 GBP2023-12-31
12,133 GBP2022-12-31
Computers
38,725 GBP2023-12-31
34,301 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
178,065 GBP2023-12-31
135,096 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
5,600 GBP2023-01-01 ~ 2023-12-31
Computers
4,424 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
42,969 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
10,267 GBP2023-12-31
15,867 GBP2022-12-31
Computers
3,272 GBP2023-12-31
6,549 GBP2022-12-31
Value of work in progress
41,690 GBP2023-12-31
48,836 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
360,156 GBP2023-12-31
570,194 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
65,843 GBP2023-12-31
65,286 GBP2022-12-31
Other Debtors
Current
1,034 GBP2023-12-31
15,520 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
16,269 GBP2023-12-31
22,053 GBP2022-12-31
Prepayments/Accrued Income
Current
100,000 GBP2022-12-31
Prepayments
Current
60,868 GBP2023-12-31
53,858 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
504,170 GBP2023-12-31
826,911 GBP2022-12-31
Trade Creditors/Trade Payables
Current
220,176 GBP2023-12-31
323,889 GBP2022-12-31
Amounts owed to group undertakings
Current
943 GBP2023-12-31
90,326 GBP2022-12-31
Corporation Tax Payable
Current
8,383 GBP2023-12-31
126,345 GBP2022-12-31
Other Taxation & Social Security Payable
Current
27,460 GBP2023-12-31
28,619 GBP2022-12-31
Other Creditors
Current
3,106 GBP2023-12-31
4,070 GBP2022-12-31
Accrued Liabilities
Current
4,577 GBP2023-12-31
12,518 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
25,213 GBP2023-12-31
18,703 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
51,000 shares2023-12-31
Class 3 ordinary share
49,000 shares2023-12-31