Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-09-30
Class 2 ordinary share
12023-10-01 ~ 2024-09-30
Class 3 ordinary share
12023-10-01 ~ 2024-09-30
Class 4 ordinary share
12023-10-01 ~ 2024-09-30
Turnover/Revenue
48,115,818 GBP2023-10-01 ~ 2024-09-30
44,385,499 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
40,943,752 GBP2023-10-01 ~ 2024-09-30
38,707,718 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
7,172,066 GBP2023-10-01 ~ 2024-09-30
5,677,781 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
2,271,062 GBP2023-10-01 ~ 2024-09-30
3,358,612 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
4,901,774 GBP2023-10-01 ~ 2024-09-30
2,322,942 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
56,019 GBP2023-10-01 ~ 2024-09-30
34,151 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
4,957,793 GBP2023-10-01 ~ 2024-09-30
2,357,093 GBP2022-10-01 ~ 2023-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,315,635 GBP2023-10-01 ~ 2024-09-30
576,240 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
3,642,158 GBP2023-10-01 ~ 2024-09-30
1,780,853 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
3,642,158 GBP2023-10-01 ~ 2024-09-30
1,780,853 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
208,419 GBP2024-09-30
255,915 GBP2023-09-30
Total Inventories
6,246,523 GBP2024-09-30
5,918,106 GBP2023-09-30
Debtors
5,405,043 GBP2024-09-30
4,046,135 GBP2023-09-30
Cash at bank and in hand
2,695,958 GBP2024-09-30
1,863,696 GBP2023-09-30
Current Assets
14,347,524 GBP2024-09-30
11,827,937 GBP2023-09-30
Creditors
Current
5,708,212 GBP2024-09-30
6,536,717 GBP2023-09-30
Net Current Assets/Liabilities
8,639,312 GBP2024-09-30
5,291,220 GBP2023-09-30
Total Assets Less Current Liabilities
8,847,731 GBP2024-09-30
5,547,135 GBP2023-09-30
Net Assets/Liabilities
8,806,823 GBP2024-09-30
5,483,665 GBP2023-09-30
Equity
Called up share capital
228 GBP2024-09-30
228 GBP2023-09-30
228 GBP2022-09-30
Share premium
98,432 GBP2024-09-30
98,432 GBP2023-09-30
98,432 GBP2022-09-30
Capital redemption reserve
50 GBP2024-09-30
50 GBP2023-09-30
50 GBP2022-09-30
Retained earnings (accumulated losses)
8,708,113 GBP2024-09-30
5,384,955 GBP2023-09-30
6,298,102 GBP2022-09-30
Equity
8,806,823 GBP2024-09-30
5,483,665 GBP2023-09-30
6,396,812 GBP2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-319,000 GBP2023-10-01 ~ 2024-09-30
-2,694,000 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-319,000 GBP2023-10-01 ~ 2024-09-30
-2,694,000 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,642,158 GBP2023-10-01 ~ 2024-09-30
1,780,853 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
1,677,794 GBP2023-10-01 ~ 2024-09-30
2,693,474 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
181,137 GBP2023-10-01 ~ 2024-09-30
319,743 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
217,348 GBP2023-10-01 ~ 2024-09-30
209,429 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
2,076,279 GBP2023-10-01 ~ 2024-09-30
3,222,646 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
502023-10-01 ~ 2024-09-30
462022-10-01 ~ 2023-09-30
Director Remuneration
66,791 GBP2023-10-01 ~ 2024-09-30
1,162,549 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
114,614 GBP2023-10-01 ~ 2024-09-30
101,537 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
29,000 GBP2023-10-01 ~ 2024-09-30
22,500 GBP2022-10-01 ~ 2023-09-30
Current Tax for the Period
1,286,752 GBP2023-10-01 ~ 2024-09-30
480,394 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
1,239,448 GBP2023-10-01 ~ 2024-09-30
518,560 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
199,291 GBP2024-09-30
184,561 GBP2023-09-30
Furniture and fittings
71,918 GBP2024-09-30
71,918 GBP2023-09-30
Motor vehicles
714,877 GBP2024-09-30
662,489 GBP2023-09-30
Computers
19,326 GBP2024-09-30
19,326 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
1,005,412 GBP2024-09-30
938,294 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
168,636 GBP2024-09-30
149,961 GBP2023-09-30
Furniture and fittings
63,740 GBP2024-09-30
57,209 GBP2023-09-30
Motor vehicles
545,291 GBP2024-09-30
455,883 GBP2023-09-30
Computers
19,326 GBP2024-09-30
19,326 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
796,993 GBP2024-09-30
682,379 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
18,675 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
6,531 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
89,408 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
114,614 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Plant and equipment
30,655 GBP2024-09-30
34,600 GBP2023-09-30
Furniture and fittings
8,178 GBP2024-09-30
14,709 GBP2023-09-30
Motor vehicles
169,586 GBP2024-09-30
206,606 GBP2023-09-30
Raw Materials
65,584 GBP2024-09-30
65,584 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
259,634 GBP2024-09-30
67,033 GBP2023-09-30
Other Debtors
Current
4,812 GBP2024-09-30
3,812 GBP2023-09-30
Amount of value-added tax that is recoverable
Current
1,234,930 GBP2024-09-30
595,534 GBP2023-09-30
Prepayments/Accrued Income
Current
3,905,667 GBP2024-09-30
3,379,756 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
5,405,043 GBP2024-09-30
Amounts falling due within one year, Current
4,046,135 GBP2023-09-30
Trade Creditors/Trade Payables
Current
3,343,604 GBP2024-09-30
4,150,302 GBP2023-09-30
Corporation Tax Payable
Current
1,247,893 GBP2024-09-30
480,394 GBP2023-09-30
Other Taxation & Social Security Payable
Current
41,511 GBP2024-09-30
696,659 GBP2023-09-30
Other Creditors
Current
12,930 GBP2024-09-30
8,457 GBP2023-09-30
Accrued Liabilities
Current
475,074 GBP2024-09-30
331,426 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
40,908 GBP2024-09-30
63,470 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50 shares2024-09-30
Class 2 ordinary share
50 shares2024-09-30
Class 3 ordinary share
14 shares2024-09-30
Class 4 ordinary share
50 shares2024-09-30
Profit/Loss
Retained earnings (accumulated losses)
3,642,158 GBP2023-10-01 ~ 2024-09-30