52103 - Operation Of Warehousing And Storage Facilities For Land Transport Activities
(expand)Profit/Loss on Ordinary Activities Before Tax
-7,228,126 GBP2024-01-01 ~ 2024-12-31
-816,692 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-138,304 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-7,228,126 GBP2024-01-01 ~ 2024-12-31
-678,388 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-7,228,126 GBP2024-01-01 ~ 2024-12-31
-678,388 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
52,216,673 GBP2024-12-31
29,306,822 GBP2023-12-31
Fixed Assets - Investments
21,784,464 GBP2024-12-31
25,600,809 GBP2023-12-31
Fixed Assets
74,001,137 GBP2024-12-31
54,907,631 GBP2023-12-31
Total Inventories
97,436 GBP2024-12-31
85,205 GBP2023-12-31
Debtors
7,931,034 GBP2024-12-31
5,481,929 GBP2023-12-31
Cash at bank and in hand
708,159 GBP2024-12-31
315 GBP2023-12-31
Current Assets
8,736,629 GBP2024-12-31
5,567,449 GBP2023-12-31
Creditors
Current
62,972,017 GBP2024-12-31
21,229,465 GBP2023-12-31
Net Current Assets/Liabilities
-54,235,388 GBP2024-12-31
-15,662,016 GBP2023-12-31
Total Assets Less Current Liabilities
19,765,749 GBP2024-12-31
39,245,615 GBP2023-12-31
Net Assets/Liabilities
10,020,165 GBP2024-12-31
17,248,291 GBP2023-12-31
Equity
Called up share capital
1,716 GBP2024-12-31
1,716 GBP2023-12-31
1,133 GBP2022-12-31
Share premium
13,404,996 GBP2024-12-31
13,404,996 GBP2023-12-31
Retained earnings (accumulated losses)
-6,386,417 GBP2024-12-31
841,709 GBP2023-12-31
1,520,097 GBP2022-12-31
Equity
10,020,165 GBP2024-12-31
17,248,291 GBP2023-12-31
4,521,100 GBP2022-12-31
Issue of Equity Instruments
Called up share capital
583 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
13,405,579 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-7,228,126 GBP2024-01-01 ~ 2024-12-31
-678,388 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
9,085,281 GBP2024-01-01 ~ 2024-12-31
6,940,167 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
992,609 GBP2024-01-01 ~ 2024-12-31
670,267 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
290,468 GBP2024-01-01 ~ 2024-12-31
140,112 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
10,368,358 GBP2024-01-01 ~ 2024-12-31
7,750,546 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1832024-01-01 ~ 2024-12-31
1522023-01-01 ~ 2023-12-31
Director Remuneration
436,668 GBP2024-01-01 ~ 2024-12-31
425,480 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,779,733 GBP2024-01-01 ~ 2024-12-31
2,036,351 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
38,150 GBP2024-01-01 ~ 2024-12-31
25,000 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-1,807,032 GBP2024-01-01 ~ 2024-12-31
-192,086 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
48,697,875 GBP2024-12-31
25,803,661 GBP2023-12-31
Plant and equipment
8,628,847 GBP2024-12-31
7,078,216 GBP2023-12-31
Furniture and fittings
2,876,724 GBP2024-12-31
2,220,973 GBP2023-12-31
Motor vehicles
10,380,060 GBP2024-12-31
9,423,960 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
70,583,506 GBP2024-12-31
44,526,810 GBP2023-12-31
Property, Plant & Equipment - Disposals
Land and buildings
-44,518 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
-584,741 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-114,056 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-743,315 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
5,570,614 GBP2024-12-31
4,793,585 GBP2023-12-31
Plant and equipment
4,256,040 GBP2024-12-31
3,602,764 GBP2023-12-31
Furniture and fittings
1,605,081 GBP2024-12-31
1,074,572 GBP2023-12-31
Motor vehicles
6,935,098 GBP2024-12-31
5,749,067 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
18,366,833 GBP2024-12-31
15,219,988 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
814,745 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
1,197,161 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
644,565 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
1,186,031 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,842,502 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-37,716 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
-543,885 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-114,056 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-695,657 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
43,127,261 GBP2024-12-31
21,010,076 GBP2023-12-31
Plant and equipment
4,372,807 GBP2024-12-31
3,475,452 GBP2023-12-31
Furniture and fittings
1,271,643 GBP2024-12-31
1,146,401 GBP2023-12-31
Motor vehicles
3,444,962 GBP2024-12-31
3,674,893 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
2,294,541 GBP2023-12-31
Under hire purchased contracts or finance leases, Motor vehicles
5,176,760 GBP2024-12-31
5,939,960 GBP2023-12-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
1,610,748 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
3,905,289 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
39,000 GBP2023-12-31
Under hire purchased contracts or finance leases, Motor vehicles
2,727,770 GBP2024-12-31
2,342,818 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
653,617 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases, Motor vehicles
1,148,152 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
2,062,769 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
692,617 GBP2024-12-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
3,212,672 GBP2024-12-31
Under hire purchased contracts or finance leases, Motor vehicles
2,448,990 GBP2024-12-31
3,597,142 GBP2023-12-31
Under hire purchased contracts or finance leases
6,118,409 GBP2024-12-31
6,570,430 GBP2023-12-31
Plant and equipment, Under hire purchased contracts or finance leases
2,255,541 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
21,784,464 GBP2024-12-31
25,600,809 GBP2023-12-31
Investments in Group Undertakings
21,784,464 GBP2024-12-31
25,600,809 GBP2023-12-31
Merchandise
97,436 GBP2024-12-31
85,205 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
4,801,157 GBP2024-12-31
3,557,030 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
21,482 GBP2024-12-31
699,987 GBP2023-12-31
Other Debtors
Current
888,759 GBP2024-12-31
38,865 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
69,878 GBP2024-12-31
69,878 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
1,117,136 GBP2024-12-31
Prepayments/Accrued Income
Current
1,032,622 GBP2024-12-31
1,116,169 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
7,931,034 GBP2024-12-31
5,481,929 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
864,894 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
1,575,728 GBP2024-12-31
1,314,807 GBP2023-12-31
Trade Creditors/Trade Payables
Current
4,764,071 GBP2024-12-31
1,471,323 GBP2023-12-31
Amounts owed to group undertakings
Current
55,514,473 GBP2024-12-31
13,193,630 GBP2023-12-31
Other Taxation & Social Security Payable
Current
274,414 GBP2024-12-31
213,127 GBP2023-12-31
Other Creditors
Current
118,501 GBP2024-12-31
107,523 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
439,217 GBP2024-12-31
1,273,745 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
14,372,700 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
4,884,663 GBP2024-12-31
4,762,129 GBP2023-12-31
Bank Borrowings
Non-current, Between one and two years
800,000 GBP2023-12-31
Non-current, Between two and five year
13,572,700 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
4,853,687 GBP2024-12-31
4,694,155 GBP2023-12-31
hire purchase agreements
6,460,391 GBP2024-12-31
6,076,936 GBP2023-12-31
Bank Overdrafts
Secured
73,995 GBP2023-12-31
Bank Borrowings
Secured
15,163,599 GBP2023-12-31
Total Borrowings
Secured
6,460,391 GBP2024-12-31
21,314,530 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,716 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
-7,228,126 GBP2024-01-01 ~ 2024-12-31