(expand)Par Value of Share
Class 2 ordinary share
12024-05-01 ~ 2025-04-30
Class 3 ordinary share
12024-05-01 ~ 2025-04-30
Turnover/Revenue
24,253,453 GBP2024-05-01 ~ 2025-04-30
19,090,039 GBP2023-05-01 ~ 2024-04-30
Cost of Sales
-21,577,583 GBP2024-05-01 ~ 2025-04-30
-16,970,882 GBP2023-05-01 ~ 2024-04-30
Gross Profit/Loss
2,675,870 GBP2024-05-01 ~ 2025-04-30
2,119,157 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
-1,685,401 GBP2024-05-01 ~ 2025-04-30
-1,704,424 GBP2023-05-01 ~ 2024-04-30
Operating Profit/Loss
1,000,401 GBP2024-05-01 ~ 2025-04-30
426,511 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
3,777 GBP2024-05-01 ~ 2025-04-30
15,179 GBP2023-05-01 ~ 2024-04-30
Interest Payable/Similar Charges (Finance Costs)
-3,403 GBP2024-05-01 ~ 2025-04-30
-1,652 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
1,000,775 GBP2024-05-01 ~ 2025-04-30
440,038 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
736,670 GBP2024-05-01 ~ 2025-04-30
307,636 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
736,670 GBP2024-05-01 ~ 2025-04-30
307,636 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
108,260 GBP2025-04-30
162,391 GBP2024-04-30
Property, Plant & Equipment
1,419,185 GBP2025-04-30
1,363,693 GBP2024-04-30
Fixed Assets
1,527,445 GBP2025-04-30
1,526,084 GBP2024-04-30
Total Inventories
906,374 GBP2025-04-30
605,579 GBP2024-04-30
Debtors
4,280,904 GBP2025-04-30
3,109,402 GBP2024-04-30
Cash at bank and in hand
702,222 GBP2025-04-30
486,008 GBP2024-04-30
Current Assets
5,889,500 GBP2025-04-30
4,200,989 GBP2024-04-30
Creditors
Current
2,531,583 GBP2025-04-30
1,136,295 GBP2024-04-30
Net Current Assets/Liabilities
3,357,917 GBP2025-04-30
3,064,694 GBP2024-04-30
Total Assets Less Current Liabilities
4,885,362 GBP2025-04-30
4,590,778 GBP2024-04-30
Creditors
Non-current
-36,213 GBP2025-04-30
-9,969 GBP2024-04-30
Net Assets/Liabilities
4,577,743 GBP2025-04-30
4,313,173 GBP2024-04-30
Equity
Called up share capital
80,501 GBP2025-04-30
80,501 GBP2024-04-30
80,501 GBP2023-04-30
Capital redemption reserve
22,000 GBP2025-04-30
22,000 GBP2024-04-30
22,000 GBP2023-04-30
Retained earnings (accumulated losses)
4,475,242 GBP2025-04-30
4,210,672 GBP2024-04-30
4,563,186 GBP2023-04-30
Equity
4,577,743 GBP2025-04-30
4,313,173 GBP2024-04-30
4,665,687 GBP2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-472,100 GBP2024-05-01 ~ 2025-04-30
-660,150 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-472,100 GBP2024-05-01 ~ 2025-04-30
-660,150 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
736,670 GBP2024-05-01 ~ 2025-04-30
307,636 GBP2023-05-01 ~ 2024-04-30
Wages/Salaries
2,579,146 GBP2024-05-01 ~ 2025-04-30
2,198,601 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
228,742 GBP2024-05-01 ~ 2025-04-30
181,953 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
54,315 GBP2024-05-01 ~ 2025-04-30
42,634 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
2,862,203 GBP2024-05-01 ~ 2025-04-30
2,423,188 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
822024-05-01 ~ 2025-04-30
842023-05-01 ~ 2024-04-30
Director Remuneration
30,000 GBP2024-05-01 ~ 2025-04-30
30,000 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
172,180 GBP2024-05-01 ~ 2025-04-30
175,486 GBP2023-05-01 ~ 2024-04-30
Current Tax for the Period
250,403 GBP2024-05-01 ~ 2025-04-30
127,352 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
250,194 GBP2024-05-01 ~ 2025-04-30
110,010 GBP2023-05-01 ~ 2024-04-30
Dividends Paid on Shares
472,100 GBP2024-05-01 ~ 2025-04-30
660,150 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Gross Cost
Net goodwill
541,304 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
433,044 GBP2025-04-30
378,913 GBP2024-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
54,131 GBP2024-05-01 ~ 2025-04-30
Intangible Assets
Net goodwill
108,260 GBP2025-04-30
162,391 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
306,015 GBP2025-04-30
306,015 GBP2024-04-30
Improvements to leasehold property
694,359 GBP2025-04-30
582,509 GBP2024-04-30
Plant and equipment
962,192 GBP2025-04-30
909,393 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
45,669 GBP2025-04-30
40,356 GBP2024-04-30
Improvements to leasehold property
120,223 GBP2025-04-30
72,439 GBP2024-04-30
Plant and equipment
528,243 GBP2025-04-30
451,664 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
5,313 GBP2024-05-01 ~ 2025-04-30
Improvements to leasehold property
47,784 GBP2024-05-01 ~ 2025-04-30
Plant and equipment
76,579 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Land and buildings
260,346 GBP2025-04-30
265,659 GBP2024-04-30
Improvements to leasehold property
574,136 GBP2025-04-30
510,070 GBP2024-04-30
Plant and equipment
433,949 GBP2025-04-30
457,729 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
372,373 GBP2025-04-30
315,925 GBP2024-04-30
Computers
28,444 GBP2025-04-30
28,444 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
2,363,383 GBP2025-04-30
2,142,286 GBP2024-04-30
Property, Plant & Equipment - Disposals
Motor vehicles
-44,000 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Disposals
-44,000 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
232,367 GBP2025-04-30
198,335 GBP2024-04-30
Computers
17,696 GBP2025-04-30
15,799 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
944,198 GBP2025-04-30
778,593 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
78,032 GBP2024-05-01 ~ 2025-04-30
Computers
1,897 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
209,605 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-44,000 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-44,000 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Motor vehicles
140,006 GBP2025-04-30
117,590 GBP2024-04-30
Computers
10,748 GBP2025-04-30
12,645 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
37,425 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
72,400 GBP2025-04-30
39,875 GBP2024-04-30
Merchandise
906,374 GBP2025-04-30
605,579 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
3,607,781 GBP2025-04-30
2,434,206 GBP2024-04-30
Amounts Owed by Group Undertakings
Current
433,989 GBP2025-04-30
462,509 GBP2024-04-30
Other Debtors
Current
38,307 GBP2025-04-30
31,800 GBP2024-04-30
Amount of value-added tax that is recoverable
Current
57,983 GBP2025-04-30
43,286 GBP2024-04-30
Prepayments
Current
49,880 GBP2025-04-30
22,601 GBP2024-04-30
Debtors
Amounts falling due within one year, Current
4,187,940 GBP2025-04-30
2,994,402 GBP2024-04-30
Other Debtors
Non-current
92,964 GBP2025-04-30
115,000 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Current
30,776 GBP2025-04-30
23,925 GBP2024-04-30
Trade Creditors/Trade Payables
Current
1,226,514 GBP2025-04-30
716,968 GBP2024-04-30
Amounts owed to group undertakings
Current
933,165 GBP2025-04-30
249,822 GBP2024-04-30
Corporation Tax Payable
Current
135,403 GBP2025-04-30
21,518 GBP2024-04-30
Other Taxation & Social Security Payable
Current
55,844 GBP2025-04-30
38,931 GBP2024-04-30
Other Creditors
Current
27,094 GBP2025-04-30
24,481 GBP2024-04-30
Accrued Liabilities
Current
120,828 GBP2025-04-30
57,313 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Non-current
36,213 GBP2025-04-30
9,969 GBP2024-04-30
Between one and five year, hire purchase agreements
9,969 GBP2024-04-30
hire purchase agreements
66,989 GBP2025-04-30
33,894 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
62,214 GBP2025-04-30
65,296 GBP2024-04-30
Between one and five year
551 GBP2025-04-30
43,097 GBP2024-04-30
All periods
62,765 GBP2025-04-30
108,393 GBP2024-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
173,732 GBP2025-04-30
158,865 GBP2024-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
179,564 GBP2025-04-30
165,862 GBP2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
480 shares2025-04-30
Class 2 ordinary share
80,020 shares2025-04-30
Class 3 ordinary share
1 shares2025-04-30