(expand)Gross Profit/Loss
2,119,157 GBP2023-05-01 ~ 2024-04-30
3,556,740 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-1,704,424 GBP2023-05-01 ~ 2024-04-30
-1,332,808 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
426,511 GBP2023-05-01 ~ 2024-04-30
2,226,370 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
15,179 GBP2023-05-01 ~ 2024-04-30
4,548 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
440,038 GBP2023-05-01 ~ 2024-04-30
2,229,086 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
307,636 GBP2023-05-01 ~ 2024-04-30
1,751,584 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
307,636 GBP2023-05-01 ~ 2024-04-30
1,751,584 GBP2022-05-01 ~ 2023-04-30
Intangible Assets
162,391 GBP2024-04-30
216,521 GBP2023-04-30
Property, Plant & Equipment
1,363,693 GBP2024-04-30
1,206,028 GBP2023-04-30
Fixed Assets
1,526,084 GBP2024-04-30
1,422,549 GBP2023-04-30
Total Inventories
605,579 GBP2024-04-30
293,546 GBP2023-04-30
Debtors
3,109,402 GBP2024-04-30
3,254,307 GBP2023-04-30
Cash at bank and in hand
486,008 GBP2024-04-30
892,035 GBP2023-04-30
Current Assets
4,200,989 GBP2024-04-30
4,439,888 GBP2023-04-30
Creditors
Current
1,136,295 GBP2024-04-30
988,231 GBP2023-04-30
Net Current Assets/Liabilities
3,064,694 GBP2024-04-30
3,451,657 GBP2023-04-30
Total Assets Less Current Liabilities
4,590,778 GBP2024-04-30
4,874,206 GBP2023-04-30
Creditors
Non-current
-9,969 GBP2024-04-30
-33,894 GBP2023-04-30
Net Assets/Liabilities
4,313,173 GBP2024-04-30
4,665,687 GBP2023-04-30
Equity
Called up share capital
80,501 GBP2024-04-30
80,501 GBP2023-04-30
80,501 GBP2022-04-30
Capital redemption reserve
22,000 GBP2024-04-30
22,000 GBP2023-04-30
22,000 GBP2022-04-30
Retained earnings (accumulated losses)
4,210,672 GBP2024-04-30
4,563,186 GBP2023-04-30
3,586,782 GBP2022-04-30
Equity
4,313,173 GBP2024-04-30
4,665,687 GBP2023-04-30
3,689,283 GBP2022-04-30
Dividends Paid
Retained earnings (accumulated losses)
-660,150 GBP2023-05-01 ~ 2024-04-30
-775,180 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-660,150 GBP2023-05-01 ~ 2024-04-30
-775,180 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
307,636 GBP2023-05-01 ~ 2024-04-30
1,751,584 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
2,198,601 GBP2023-05-01 ~ 2024-04-30
2,179,846 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
181,953 GBP2023-05-01 ~ 2024-04-30
201,276 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
42,634 GBP2023-05-01 ~ 2024-04-30
39,751 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
2,423,188 GBP2023-05-01 ~ 2024-04-30
2,420,873 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
842023-05-01 ~ 2024-04-30
782022-05-01 ~ 2023-04-30
Director Remuneration
30,000 GBP2023-05-01 ~ 2024-04-30
32,500 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
175,486 GBP2023-05-01 ~ 2024-04-30
159,412 GBP2022-05-01 ~ 2023-04-30
Current Tax for the Period
127,352 GBP2023-05-01 ~ 2024-04-30
373,439 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
110,010 GBP2023-05-01 ~ 2024-04-30
434,516 GBP2022-05-01 ~ 2023-04-30
Dividends Paid on Shares
660,150 GBP2023-05-01 ~ 2024-04-30
775,180 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Net goodwill
541,304 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
378,913 GBP2024-04-30
324,783 GBP2023-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
54,130 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
Net goodwill
162,391 GBP2024-04-30
216,521 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
306,015 GBP2024-04-30
306,015 GBP2023-04-30
Improvements to leasehold property
582,509 GBP2024-04-30
363,960 GBP2023-04-30
Plant and equipment
909,393 GBP2024-04-30
836,691 GBP2023-04-30
Property, Plant & Equipment - Disposals
Plant and equipment
-4,892 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
40,356 GBP2024-04-30
34,934 GBP2023-04-30
Improvements to leasehold property
72,439 GBP2024-04-30
30,615 GBP2023-04-30
Plant and equipment
451,664 GBP2024-04-30
373,935 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
5,422 GBP2023-05-01 ~ 2024-04-30
Improvements to leasehold property
41,824 GBP2023-05-01 ~ 2024-04-30
Plant and equipment
80,776 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-3,047 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings
265,659 GBP2024-04-30
271,081 GBP2023-04-30
Improvements to leasehold property
510,070 GBP2024-04-30
333,345 GBP2023-04-30
Plant and equipment
457,729 GBP2024-04-30
462,756 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
315,925 GBP2024-04-30
275,925 GBP2023-04-30
Computers
28,444 GBP2024-04-30
16,654 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
2,142,286 GBP2024-04-30
1,799,245 GBP2023-04-30
Property, Plant & Equipment - Disposals
Motor vehicles
-7,000 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Disposals
-11,892 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
198,335 GBP2024-04-30
140,166 GBP2023-04-30
Computers
15,799 GBP2024-04-30
13,567 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
778,593 GBP2024-04-30
593,217 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
65,169 GBP2023-05-01 ~ 2024-04-30
Computers
2,232 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
195,423 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-7,000 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-10,047 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Motor vehicles
117,590 GBP2024-04-30
135,759 GBP2023-04-30
Computers
12,645 GBP2024-04-30
3,087 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
19,937 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
39,875 GBP2024-04-30
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
39,875 GBP2024-04-30
Motor vehicles, Under hire purchased contracts or finance leases
59,812 GBP2023-04-30
Merchandise
605,579 GBP2024-04-30
293,546 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
2,434,206 GBP2024-04-30
2,703,383 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
462,509 GBP2024-04-30
483,598 GBP2023-04-30
Other Debtors
Current
31,800 GBP2024-04-30
1,500 GBP2023-04-30
Amount of value-added tax that is recoverable
Current
43,286 GBP2024-04-30
45,183 GBP2023-04-30
Prepayments
Current
22,601 GBP2024-04-30
20,643 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
2,994,402 GBP2024-04-30
Amounts falling due within one year, Current
3,254,307 GBP2023-04-30
Other Debtors
Non-current
115,000 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Current
23,925 GBP2024-04-30
23,925 GBP2023-04-30
Trade Creditors/Trade Payables
Current
716,968 GBP2024-04-30
660,460 GBP2023-04-30
Amounts owed to group undertakings
Current
249,822 GBP2024-04-30
60,943 GBP2023-04-30
Corporation Tax Payable
Current
21,518 GBP2024-04-30
110,434 GBP2023-04-30
Other Taxation & Social Security Payable
Current
38,931 GBP2024-04-30
44,259 GBP2023-04-30
Other Creditors
Current
24,481 GBP2024-04-30
29,272 GBP2023-04-30
Accrued Liabilities
Current
57,313 GBP2024-04-30
49,384 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
9,969 GBP2024-04-30
33,894 GBP2023-04-30
Between one and five year, hire purchase agreements
33,894 GBP2023-04-30
hire purchase agreements
33,894 GBP2024-04-30
57,819 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
65,296 GBP2024-04-30
54,934 GBP2023-04-30
Between one and five year
43,097 GBP2024-04-30
89,609 GBP2023-04-30
All periods
108,393 GBP2024-04-30
144,543 GBP2023-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
158,865 GBP2024-04-30
160,812 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
165,862 GBP2024-04-30
160,812 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
480 shares2024-04-30
Class 2 ordinary share
80,020 shares2024-04-30
Class 3 ordinary share
1 shares2024-04-30