Average Number of Employees
2172023-05-01 ~ 2024-04-30
2172022-05-01 ~ 2023-04-30
Par Value of Share
Class 1 ordinary share
02023-05-01 ~ 2024-04-30
Class 2 ordinary share
02023-05-01 ~ 2024-04-30
Intangible Assets
65,000 GBP2024-04-30
65,000 GBP2023-04-30
Property, Plant & Equipment
5,018,376 GBP2024-04-30
4,008,282 GBP2023-04-30
Fixed Assets - Investments
125,632 GBP2024-04-30
125,690 GBP2023-04-30
Investment Property
321,235 GBP2024-04-30
321,235 GBP2023-04-30
Fixed Assets
5,530,243 GBP2024-04-30
4,520,207 GBP2023-04-30
Total Inventories
1,776,284 GBP2024-04-30
1,366,734 GBP2023-04-30
Debtors
3,448,937 GBP2024-04-30
4,214,066 GBP2023-04-30
Cash at bank and in hand
1,492,428 GBP2024-04-30
1,632,352 GBP2023-04-30
Current Assets
6,717,649 GBP2024-04-30
7,213,152 GBP2023-04-30
Creditors
Current
952,649 GBP2024-04-30
921,974 GBP2023-04-30
Net Current Assets/Liabilities
5,765,000 GBP2024-04-30
6,291,178 GBP2023-04-30
Total Assets Less Current Liabilities
11,295,243 GBP2024-04-30
10,811,385 GBP2023-04-30
Creditors
Non-current
-127,214 GBP2024-04-30
-88,550 GBP2023-04-30
Net Assets/Liabilities
10,320,289 GBP2024-04-30
10,183,526 GBP2023-04-30
Equity
Called up share capital
878 GBP2024-04-30
878 GBP2023-04-30
940 GBP2022-04-30
Share premium
1,003,663 GBP2024-04-30
1,003,663 GBP2023-04-30
1,003,663 GBP2022-04-30
Capital redemption reserve
142 GBP2024-04-30
142 GBP2023-04-30
60 GBP2022-04-30
Retained earnings (accumulated losses)
9,233,626 GBP2024-04-30
9,096,863 GBP2023-04-30
9,886,212 GBP2022-04-30
Equity
10,320,289 GBP2024-04-30
10,183,526 GBP2023-04-30
10,890,875 GBP2022-04-30
Dividends Paid
Retained earnings (accumulated losses)
-298,520 GBP2023-05-01 ~ 2024-04-30
-621,520 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,274,346 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-298,520 GBP2023-05-01 ~ 2024-04-30
-621,520 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
1,356,408 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Net goodwill
868,270 GBP2023-04-30
Patents/Trademarks/Licences/Concessions
65,000 GBP2023-04-30
Intangible Assets - Gross Cost
933,270 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
868,270 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
868,270 GBP2023-04-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
65,000 GBP2024-04-30
65,000 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
1,380,870 GBP2024-04-30
1,380,870 GBP2023-04-30
Improvements to leasehold property
1,777,983 GBP2024-04-30
915,400 GBP2023-04-30
Plant and equipment
2,698,192 GBP2024-04-30
2,368,201 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
224,573 GBP2024-04-30
200,975 GBP2023-04-30
Improvements to leasehold property
394,813 GBP2024-04-30
303,259 GBP2023-04-30
Plant and equipment
1,590,486 GBP2024-04-30
1,404,744 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
23,598 GBP2023-05-01 ~ 2024-04-30
Improvements to leasehold property
91,554 GBP2023-05-01 ~ 2024-04-30
Plant and equipment
185,742 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings
1,156,297 GBP2024-04-30
1,179,895 GBP2023-04-30
Improvements to leasehold property
1,383,170 GBP2024-04-30
612,141 GBP2023-04-30
Plant and equipment
1,107,706 GBP2024-04-30
963,457 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
3,060,965 GBP2024-04-30
3,018,000 GBP2023-04-30
Computers
204,460 GBP2024-04-30
198,505 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
9,122,470 GBP2024-04-30
7,880,976 GBP2023-04-30
Property, Plant & Equipment - Disposals
Motor vehicles
-410,405 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Disposals
-410,405 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
1,719,639 GBP2024-04-30
1,803,847 GBP2023-04-30
Computers
174,583 GBP2024-04-30
159,869 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,104,094 GBP2024-04-30
3,872,694 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
236,705 GBP2023-05-01 ~ 2024-04-30
Computers
14,714 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
552,313 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-320,913 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-320,913 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Motor vehicles
1,341,326 GBP2024-04-30
1,214,153 GBP2023-04-30
Computers
29,877 GBP2024-04-30
38,636 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
100,182 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
424,456 GBP2024-04-30
393,180 GBP2023-04-30
Investments in Group Undertakings
Cost valuation
125,632 GBP2024-04-30
125,690 GBP2023-04-30
Investments in Group Undertakings
125,632 GBP2024-04-30
125,690 GBP2023-04-30
Investment Property - Fair Value Model
321,235 GBP2023-04-30
Merchandise
1,776,284 GBP2024-04-30
1,366,734 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
92,462 GBP2024-04-30
85,959 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
3,075,031 GBP2024-04-30
3,614,873 GBP2023-04-30
Other Debtors
Current
20,000 GBP2024-04-30
39,646 GBP2023-04-30
Amount of corporation tax that is recoverable
Current
92,999 GBP2024-04-30
284,198 GBP2023-04-30
Amount of value-added tax that is recoverable
Current
35,146 GBP2024-04-30
55,678 GBP2023-04-30
Prepayments
Current
132,625 GBP2024-04-30
133,712 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
3,448,937 GBP2024-04-30
4,214,066 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
150,184 GBP2024-04-30
153,276 GBP2023-04-30
Trade Creditors/Trade Payables
Current
328,648 GBP2024-04-30
427,541 GBP2023-04-30
Amounts owed to group undertakings
Current
98,388 GBP2024-04-30
51,229 GBP2023-04-30
Other Taxation & Social Security Payable
Current
47,188 GBP2024-04-30
49,803 GBP2023-04-30
Other Creditors
Current
49,376 GBP2024-04-30
7,794 GBP2023-04-30
Accrued Liabilities
Current
218,419 GBP2024-04-30
232,331 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
127,214 GBP2024-04-30
88,550 GBP2023-04-30
Between one and five year, hire purchase agreements
127,214 GBP2024-04-30
88,550 GBP2023-04-30
hire purchase agreements
277,398 GBP2024-04-30
241,826 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
25,607 GBP2024-04-30
56,081 GBP2023-04-30
Between one and five year
50,001 GBP2024-04-30
70,447 GBP2023-04-30
More than five year
1,053 GBP2023-04-30
All periods
75,608 GBP2024-04-30
127,581 GBP2023-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
666,268 GBP2024-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
463,575 GBP2024-04-30
478,329 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
700 shares2024-04-30
Class 2 ordinary share
178 shares2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
435,283 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
435,283 GBP2023-05-01 ~ 2024-04-30