14190 - Manufacture Of Other Wearing Apparel And Accessories N.e.c.
Average Number of Employees
1012022-07-01 ~ 2023-06-30
792021-07-01 ~ 2022-06-30
Turnover/Revenue
13,470,043 GBP2022-07-01 ~ 2023-06-30
12,229,553 GBP2021-07-01 ~ 2022-06-30
Cost of Sales
-9,209,460 GBP2022-07-01 ~ 2023-06-30
-7,975,339 GBP2021-07-01 ~ 2022-06-30
Gross Profit/Loss
4,260,583 GBP2022-07-01 ~ 2023-06-30
4,254,214 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
-2,208,195 GBP2022-07-01 ~ 2023-06-30
-3,922,197 GBP2021-07-01 ~ 2022-06-30
Operating Profit/Loss
1,138,659 GBP2022-07-01 ~ 2023-06-30
912,705 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
942,655 GBP2022-07-01 ~ 2023-06-30
829,278 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
789,862 GBP2022-07-01 ~ 2023-06-30
1,162,385 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment
222,508 GBP2023-06-30
185,803 GBP2022-06-30
Fixed Assets - Investments
22,398 GBP2023-06-30
22,398 GBP2022-06-30
Fixed Assets
244,906 GBP2023-06-30
208,201 GBP2022-06-30
Total Inventories
4,851,909 GBP2023-06-30
3,621,201 GBP2022-06-30
Debtors
Current
1,679,500 GBP2023-06-30
1,874,910 GBP2022-06-30
Cash at bank and in hand
39,726 GBP2023-06-30
450,382 GBP2022-06-30
Current Assets
6,571,135 GBP2023-06-30
5,946,493 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-8,721,880 GBP2023-06-30
-8,850,395 GBP2022-06-30
Net Current Assets/Liabilities
-2,150,745 GBP2023-06-30
-2,903,902 GBP2022-06-30
Total Assets Less Current Liabilities
-1,905,839 GBP2023-06-30
-2,695,701 GBP2022-06-30
Net Assets/Liabilities
-1,905,839 GBP2023-06-30
-2,695,701 GBP2022-06-30
Equity
Called up share capital
1,200,000 GBP2023-06-30
1,200,000 GBP2022-06-30
1,200,000 GBP2021-07-01
Retained earnings (accumulated losses)
-3,105,839 GBP2023-06-30
-3,895,701 GBP2022-06-30
-5,058,086 GBP2021-07-01
Equity
-1,905,839 GBP2023-06-30
-2,695,701 GBP2022-06-30
-3,858,086 GBP2021-07-01
Profit/Loss
Retained earnings (accumulated losses)
789,862 GBP2022-07-01 ~ 2023-06-30
1,162,385 GBP2021-07-01 ~ 2022-06-30
Audit Fees/Expenses
23,500 GBP2022-07-01 ~ 2023-06-30
22,675 GBP2021-07-01 ~ 2022-06-30
Wages/Salaries
2,982,194 GBP2022-07-01 ~ 2023-06-30
2,428,242 GBP2021-07-01 ~ 2022-06-30
Social Security Costs
284,327 GBP2022-07-01 ~ 2023-06-30
241,102 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
3,395,313 GBP2022-07-01 ~ 2023-06-30
2,782,895 GBP2021-07-01 ~ 2022-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
152,793 GBP2022-07-01 ~ 2023-06-30
-333,107 GBP2021-07-01 ~ 2022-06-30
Tax Expense/Credit at Applicable Tax Rate
235,664 GBP2022-07-01 ~ 2023-06-30
157,563 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
795,878 GBP2023-06-30
754,247 GBP2022-06-30
Computers
402,581 GBP2023-06-30
336,187 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
1,198,459 GBP2023-06-30
1,090,434 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
603,688 GBP2022-06-30
Computers
300,942 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
904,630 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
44,195 GBP2022-07-01 ~ 2023-06-30
Computers, Owned/Freehold
27,126 GBP2022-07-01 ~ 2023-06-30
Owned/Freehold
71,321 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
647,883 GBP2023-06-30
Computers
328,068 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
975,951 GBP2023-06-30
Property, Plant & Equipment
Plant and equipment
147,995 GBP2023-06-30
150,559 GBP2022-06-30
Computers
74,513 GBP2023-06-30
35,244 GBP2022-06-30
Raw materials and consumables
949,767 GBP2023-06-30
815,801 GBP2022-06-30
Value of work in progress
351,532 GBP2023-06-30
362,970 GBP2022-06-30
Finished Goods/Goods for Resale
3,550,610 GBP2023-06-30
2,442,430 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
680,661 GBP2023-06-30
947,514 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
633,330 GBP2023-06-30
259,384 GBP2022-06-30
Other Debtors
Current
17,700 GBP2023-06-30
43,083 GBP2022-06-30
Prepayments/Accrued Income
Current
167,495 GBP2023-06-30
91,125 GBP2022-06-30
Debtors - Deferred Tax Asset
Current
180,314 GBP2023-06-30
333,107 GBP2022-06-30
Bank Overdrafts
-1,520,788 GBP2023-06-30
-1,874,791 GBP2022-06-30
Cash and Cash Equivalents
-1,481,062 GBP2023-06-30
-1,424,409 GBP2022-06-30
Bank Overdrafts
Current
1,520,788 GBP2023-06-30
1,874,791 GBP2022-06-30
Trade Creditors/Trade Payables
Current
805,277 GBP2023-06-30
723,541 GBP2022-06-30
Amounts owed to group undertakings
Current
5,198,291 GBP2023-06-30
4,859,424 GBP2022-06-30
Taxation/Social Security Payable
Current
499,016 GBP2023-06-30
297,790 GBP2022-06-30
Other Creditors
Current
100,575 GBP2023-06-30
52,287 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
182,769 GBP2023-06-30
631,607 GBP2022-06-30
Creditors
Current
8,721,880 GBP2023-06-30
8,850,395 GBP2022-06-30
Net Deferred Tax Liability/Asset
180,314 GBP2023-06-30
333,107 GBP2022-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-152,793 GBP2022-07-01 ~ 2023-06-30
333,107 GBP2021-07-01 ~ 2022-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,200,000 shares2023-06-30
1,200,000 shares2022-06-30
Par Value of Share
Class 1 ordinary share
1.002022-07-01 ~ 2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
71,279 GBP2023-06-30
2,099 GBP2022-06-30
Between one and five year
132,915 GBP2023-06-30
5,188 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
204,194 GBP2023-06-30
7,287 GBP2022-06-30