Average Number of Employees
1502022-10-01 ~ 2023-09-30
1292021-10-01 ~ 2022-09-30
Intangible Assets
15,333 GBP2023-09-30
26,166 GBP2022-09-30
Property, Plant & Equipment
1,627,278 GBP2023-09-30
1,753,001 GBP2022-09-30
Fixed Assets
1,642,611 GBP2023-09-30
1,779,167 GBP2022-09-30
Total Inventories
26,400 GBP2023-09-30
26,400 GBP2022-09-30
Debtors
Current
1,110,109 GBP2023-09-30
320,651 GBP2022-09-30
Cash at bank and in hand
109,727 GBP2023-09-30
944,585 GBP2022-09-30
Current Assets
1,246,236 GBP2023-09-30
1,291,636 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-1,742,641 GBP2023-09-30
-1,976,652 GBP2022-09-30
Net Current Assets/Liabilities
-496,405 GBP2023-09-30
-685,016 GBP2022-09-30
Total Assets Less Current Liabilities
1,146,206 GBP2023-09-30
1,094,151 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-39,269 GBP2023-09-30
Net Assets/Liabilities
607,887 GBP2023-09-30
547,726 GBP2022-09-30
Equity
Called up share capital
170 GBP2023-09-30
170 GBP2022-09-30
170 GBP2021-10-01
Retained earnings (accumulated losses)
607,717 GBP2023-09-30
547,556 GBP2022-09-30
833,130 GBP2021-10-01
Equity
607,887 GBP2023-09-30
547,726 GBP2022-09-30
833,300 GBP2021-10-01
Profit/Loss
Retained earnings (accumulated losses)
810,161 GBP2022-10-01 ~ 2023-09-30
964,426 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
810,161 GBP2022-10-01 ~ 2023-09-30
964,426 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-750,000 GBP2022-10-01 ~ 2023-09-30
-1,250,000 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
-750,000 GBP2022-10-01 ~ 2023-09-30
-1,250,000 GBP2021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
178,172 GBP2023-09-30
178,172 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
162,839 GBP2023-09-30
152,006 GBP2022-09-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
15,333 GBP2023-09-30
26,166 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,058,909 GBP2023-09-30
1,078,421 GBP2022-09-30
Motor vehicles
84,587 GBP2023-09-30
58,800 GBP2022-09-30
Furniture and fittings
2,031,056 GBP2023-09-30
1,954,527 GBP2022-09-30
Computers
6,300 GBP2023-09-30
6,300 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
4,449,380 GBP2023-09-30
4,271,437 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-77,955 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
-51,450 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
-390 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals
-130,024 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
729,281 GBP2022-09-30
Motor vehicles
25,180 GBP2022-09-30
Furniture and fittings
1,238,215 GBP2022-09-30
Computers
3,801 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,518,436 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
88,928 GBP2022-10-01 ~ 2023-09-30
Motor vehicles, Owned/Freehold
7,131 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings, Owned/Freehold
181,714 GBP2022-10-01 ~ 2023-09-30
Computers, Owned/Freehold
625 GBP2022-10-01 ~ 2023-09-30
Owned/Freehold
388,442 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-63,849 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
-20,608 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
-319 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-84,776 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
754,360 GBP2023-09-30
Motor vehicles
11,703 GBP2023-09-30
Furniture and fittings
1,419,610 GBP2023-09-30
Computers
4,426 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,822,102 GBP2023-09-30
Property, Plant & Equipment
Plant and equipment
304,549 GBP2023-09-30
349,140 GBP2022-09-30
Motor vehicles
72,884 GBP2023-09-30
33,620 GBP2022-09-30
Furniture and fittings
611,446 GBP2023-09-30
716,312 GBP2022-09-30
Computers
1,874 GBP2023-09-30
2,499 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
12,533 GBP2023-09-30
12,468 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
726,038 GBP2023-09-30
40 GBP2022-09-30
Other Debtors
Current
4,731 GBP2023-09-30
14,210 GBP2022-09-30
Prepayments/Accrued Income
Current
366,807 GBP2023-09-30
293,933 GBP2022-09-30
Bank Borrowings
Current
125,250 GBP2022-09-30
Trade Creditors/Trade Payables
Current
700,548 GBP2023-09-30
549,718 GBP2022-09-30
Amounts owed to group undertakings
Current
244,378 GBP2022-09-30
Corporation Tax Payable
Current
404,883 GBP2023-09-30
395,622 GBP2022-09-30
Taxation/Social Security Payable
Current
371,565 GBP2023-09-30
384,364 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
910 GBP2023-09-30
Other Creditors
Current
37,437 GBP2023-09-30
34,547 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
227,298 GBP2023-09-30
242,773 GBP2022-09-30
Creditors
Current
1,742,641 GBP2023-09-30
1,976,652 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
39,269 GBP2023-09-30
Creditors
Non-current
39,269 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
570,350 GBP2023-09-30
637,718 GBP2022-09-30
Between one and five year
1,654,807 GBP2023-09-30
1,379,571 GBP2022-09-30
More than five year
849,892 GBP2023-09-30
812,261 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,075,049 GBP2023-09-30
2,829,550 GBP2022-09-30