82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
42022-10-01 ~ 2023-09-30
52021-10-01 ~ 2022-09-30
Property, Plant & Equipment
6,252,654 GBP2023-09-30
5,292,994 GBP2022-09-30
Fixed Assets - Investments
270 GBP2023-09-30
270 GBP2022-09-30
Investment Property
2,939,748 GBP2023-09-30
2,670,594 GBP2022-09-30
Fixed Assets
9,192,672 GBP2023-09-30
7,963,858 GBP2022-09-30
Total Inventories
1,392,059 GBP2023-09-30
1,261,211 GBP2022-09-30
Debtors
1,996,379 GBP2023-09-30
1,444,911 GBP2022-09-30
Cash at bank and in hand
50,539 GBP2023-09-30
51,420 GBP2022-09-30
Current Assets
3,438,977 GBP2023-09-30
2,757,542 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-2,313,294 GBP2023-09-30
-664,150 GBP2022-09-30
Net Current Assets/Liabilities
1,125,683 GBP2023-09-30
2,093,392 GBP2022-09-30
Total Assets Less Current Liabilities
10,318,355 GBP2023-09-30
10,057,250 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-4,045,398 GBP2023-09-30
-4,421,915 GBP2022-09-30
Equity
Called up share capital
340 GBP2023-09-30
340 GBP2022-09-30
340 GBP2021-10-01
Revaluation reserve
147,920 GBP2023-09-30
147,920 GBP2022-09-30
147,920 GBP2021-10-01
Retained earnings (accumulated losses)
5,971,894 GBP2023-09-30
5,385,772 GBP2022-09-30
4,458,268 GBP2021-10-01
Equity
6,120,154 GBP2023-09-30
5,534,032 GBP2022-09-30
4,606,528 GBP2021-10-01
Profit/Loss
Retained earnings (accumulated losses)
977,122 GBP2022-10-01 ~ 2023-09-30
1,267,504 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
977,122 GBP2022-10-01 ~ 2023-09-30
1,267,504 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-391,000 GBP2022-10-01 ~ 2023-09-30
-340,000 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
-391,000 GBP2022-10-01 ~ 2023-09-30
-340,000 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252022-10-01 ~ 2023-09-30
Motor vehicles
252022-10-01 ~ 2023-09-30
Furniture and fittings
252022-10-01 ~ 2023-09-30
Computers
252022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
145,324 GBP2022-10-01 ~ 2023-09-30
98,659 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Buildings
5,410,013 GBP2023-09-30
4,476,027 GBP2022-09-30
Furniture and fittings
37,354 GBP2023-09-30
35,374 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
6,716,371 GBP2023-09-30
5,672,063 GBP2022-09-30
Motor vehicles
108,342 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
16,334 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
379,069 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
2,257 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings, Owned/Freehold
5,090 GBP2022-10-01 ~ 2023-09-30
Owned/Freehold
84,648 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
2,257 GBP2023-09-30
Furniture and fittings
21,424 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
463,717 GBP2023-09-30
Property, Plant & Equipment
Buildings
5,132,475 GBP2023-09-30
4,252,579 GBP2022-09-30
Motor vehicles
106,085 GBP2023-09-30
Furniture and fittings
15,930 GBP2023-09-30
19,040 GBP2022-09-30
Value of work in progress
1,392,059 GBP2023-09-30
1,261,211 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
9,101 GBP2023-09-30
5,500 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
1,853,250 GBP2023-09-30
1,425,704 GBP2022-09-30
Other Debtors
Current
89,808 GBP2023-09-30
301 GBP2022-09-30
Prepayments/Accrued Income
Current
44,220 GBP2023-09-30
13,406 GBP2022-09-30
Debtors
Current
1,996,379 GBP2023-09-30
1,444,911 GBP2022-09-30
Bank Borrowings
Current
1,283,953 GBP2023-09-30
420,486 GBP2022-09-30
Trade Creditors/Trade Payables
Current
83,130 GBP2023-09-30
49,694 GBP2022-09-30
Amounts owed to group undertakings
Current
710,958 GBP2023-09-30
Corporation Tax Payable
Current
17,847 GBP2023-09-30
29,392 GBP2022-09-30
Taxation/Social Security Payable
Current
12,210 GBP2023-09-30
16,641 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
25,729 GBP2023-09-30
Other Creditors
Current
38,660 GBP2023-09-30
45,002 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
140,807 GBP2023-09-30
102,935 GBP2022-09-30
Creditors
Current
2,313,294 GBP2023-09-30
664,150 GBP2022-09-30
Bank Borrowings
Non-current
3,968,202 GBP2023-09-30
4,421,915 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
77,196 GBP2023-09-30
Creditors
Non-current
4,045,398 GBP2023-09-30
4,421,915 GBP2022-09-30
Bank Borrowings
Current, Amounts falling due within one year
1,283,953 GBP2023-09-30
420,486 GBP2022-09-30
Total Borrowings
Current, Amounts falling due within one year
1,283,953 GBP2023-09-30
420,486 GBP2022-09-30
Bank Borrowings
Non-current, Between one and two years
418,953 GBP2023-09-30
420,486 GBP2022-09-30
Non-current, Between two and five year
1,256,859 GBP2023-09-30
1,216,046 GBP2022-09-30
Total Borrowings
5,252,155 GBP2023-09-30
4,842,401 GBP2022-09-30
Net Deferred Tax Liability/Asset
-152,803 GBP2023-09-30
-101,303 GBP2022-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-51,500 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-152,803 GBP2023-09-30
-101,303 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
340 shares2023-09-30
340 shares2022-09-30
Par Value of Share
Class 1 ordinary share
1.002022-10-01 ~ 2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,483 GBP2023-09-30
3,483 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,483 GBP2023-09-30
3,483 GBP2022-09-30