Average Number of Employees
1042024-07-01 ~ 2025-06-30
1072023-07-01 ~ 2024-06-30
Turnover/Revenue
8,408,586 GBP2024-07-01 ~ 2025-06-30
7,525,182 GBP2023-07-01 ~ 2024-06-30
Gross Profit/Loss
8,408,586 GBP2024-07-01 ~ 2025-06-30
7,525,182 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-11,846,820 GBP2024-07-01 ~ 2025-06-30
-11,462,003 GBP2023-07-01 ~ 2024-06-30
Operating Profit/Loss
3,957,916 GBP2024-07-01 ~ 2025-06-30
1,004,279 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
18,046 GBP2024-07-01 ~ 2025-06-30
16,625 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
3,975,962 GBP2024-07-01 ~ 2025-06-30
1,020,904 GBP2023-07-01 ~ 2024-06-30
Equity
Retained earnings (accumulated losses)
3,415,432 GBP2025-06-30
561,518 GBP2024-06-30
89,775 GBP2023-07-01
Profit/Loss
Retained earnings (accumulated losses)
2,853,914 GBP2024-07-01 ~ 2025-06-30
471,743 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
2,678,487 GBP2025-06-30
2,950,294 GBP2024-06-30
Property, Plant & Equipment
58,631 GBP2025-06-30
69,410 GBP2024-06-30
Fixed Assets - Investments
143,305 GBP2025-06-30
143,305 GBP2024-06-30
Fixed Assets
2,880,423 GBP2025-06-30
3,163,009 GBP2024-06-30
Debtors
Current
9,696,802 GBP2025-06-30
6,105,504 GBP2024-06-30
Cash at bank and in hand
828,678 GBP2025-06-30
840,278 GBP2024-06-30
Current Assets
10,525,480 GBP2025-06-30
6,945,782 GBP2024-06-30
Creditors
Current, Amounts falling due within one year
-9,608,981 GBP2025-06-30
Net Current Assets/Liabilities
916,499 GBP2025-06-30
-2,514,690 GBP2024-06-30
Total Assets Less Current Liabilities
3,796,922 GBP2025-06-30
648,319 GBP2024-06-30
Net Assets/Liabilities
3,489,493 GBP2025-06-30
635,579 GBP2024-06-30
Equity
Called up share capital
17,281 GBP2025-06-30
17,281 GBP2024-06-30
17,281 GBP2023-07-01
Share premium
56,780 GBP2025-06-30
56,780 GBP2024-06-30
56,780 GBP2023-07-01
Equity
3,489,493 GBP2025-06-30
635,579 GBP2024-06-30
163,836 GBP2023-07-01
Profit/Loss
2,853,914 GBP2024-07-01 ~ 2025-06-30
471,743 GBP2023-07-01 ~ 2024-06-30
Wages/Salaries
7,845,142 GBP2024-07-01 ~ 2025-06-30
7,484,627 GBP2023-07-01 ~ 2024-06-30
Social Security Costs
920,591 GBP2024-07-01 ~ 2025-06-30
875,403 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
9,003,852 GBP2024-07-01 ~ 2025-06-30
8,607,219 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
392,490 GBP2024-07-01 ~ 2025-06-30
644,370 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
338,351 GBP2024-07-01 ~ 2025-06-30
549,161 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
993,991 GBP2024-07-01 ~ 2025-06-30
255,226 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Development expenditure
6,813,671 GBP2025-06-30
6,286,442 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
4,135,184 GBP2025-06-30
3,336,148 GBP2024-06-30
Intangible Assets
Development expenditure
2,678,487 GBP2025-06-30
2,950,294 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
14,002 GBP2025-06-30
14,002 GBP2024-06-30
Computers
845,719 GBP2025-06-30
818,057 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
859,721 GBP2025-06-30
832,059 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
13,005 GBP2025-06-30
12,009 GBP2024-06-30
Computers
788,085 GBP2025-06-30
750,640 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
801,090 GBP2025-06-30
762,649 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
996 GBP2024-07-01 ~ 2025-06-30
Computers, Owned/Freehold
37,445 GBP2024-07-01 ~ 2025-06-30
Owned/Freehold
38,441 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Furniture and fittings
997 GBP2025-06-30
1,993 GBP2024-06-30
Computers
57,634 GBP2025-06-30
67,417 GBP2024-06-30
Investments in Subsidiaries
143,305 GBP2025-06-30
143,305 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
1,348,800 GBP2025-06-30
1,201,793 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
7,595,225 GBP2025-06-30
4,087,855 GBP2024-06-30
Other Debtors
Current
115,766 GBP2025-06-30
376,410 GBP2024-06-30
Prepayments/Accrued Income
Current
471,855 GBP2025-06-30
239,728 GBP2024-06-30
Amount of corporation tax that is recoverable
Current
165,156 GBP2025-06-30
165,156 GBP2024-06-30
Debtors - Deferred Tax Asset
Current
34,562 GBP2024-06-30
Trade Creditors/Trade Payables
Current
459,792 GBP2025-06-30
326,853 GBP2024-06-30
Amounts owed to group undertakings
Current
2,662,267 GBP2025-06-30
4,546,942 GBP2024-06-30
Corporation Tax Payable
Current
783,697 GBP2025-06-30
Taxation/Social Security Payable
Current
934,223 GBP2025-06-30
350,635 GBP2024-06-30
Other Creditors
Current
98,895 GBP2025-06-30
76,469 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
4,670,107 GBP2025-06-30
4,159,573 GBP2024-06-30
Creditors
Current
9,608,981 GBP2025-06-30
9,460,472 GBP2024-06-30
Net Deferred Tax Liability/Asset
-303,789 GBP2025-06-30
34,562 GBP2024-06-30
583,723 GBP2023-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-338,351 GBP2024-07-01 ~ 2025-06-30
-549,161 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-329,940 GBP2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
17,281 shares2025-06-30
17,281 shares2024-06-30
Par Value of Share
Class 1 ordinary share
1.002024-07-01 ~ 2025-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
34,074 GBP2025-06-30
38,540 GBP2024-06-30
Between one and five year
446 GBP2025-06-30
32,312 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
34,520 GBP2025-06-30
70,852 GBP2024-06-30