Average Number of Employees
1702020-07-01 ~ 2021-06-30
842019-07-01 ~ 2020-06-30
Turnover/Revenue
6,537,658 GBP2020-07-01 ~ 2021-06-30
5,248,169 GBP2019-07-01 ~ 2020-06-30
Administrative Expenses
-10,903,140 GBP2020-07-01 ~ 2021-06-30
-6,924,206 GBP2019-07-01 ~ 2020-06-30
Operating Profit/Loss
-930,429 GBP2020-07-01 ~ 2021-06-30
-316,543 GBP2019-07-01 ~ 2020-06-30
Other Interest Receivable/Similar Income (Finance Income)
11 GBP2020-07-01 ~ 2021-06-30
18 GBP2019-07-01 ~ 2020-06-30
Interest Payable/Similar Charges (Finance Costs)
-698 GBP2020-07-01 ~ 2021-06-30
Profit/Loss on Ordinary Activities Before Tax
-931,116 GBP2020-07-01 ~ 2021-06-30
-316,525 GBP2019-07-01 ~ 2020-06-30
Equity
Retained earnings (accumulated losses)
-583,312 GBP2021-06-30
291,280 GBP2020-06-30
452,881 GBP2019-07-01
Retained earnings (accumulated losses), Restated amount
291,280 GBP2020-06-30
520,867 GBP2019-07-01
Profit/Loss
Retained earnings (accumulated losses)
-874,592 GBP2020-07-01 ~ 2021-06-30
-229,587 GBP2019-07-01 ~ 2020-06-30
Intangible Assets
2,659,621 GBP2021-06-30
2,565,859 GBP2020-06-30
Property, Plant & Equipment
580,259 GBP2021-06-30
395,433 GBP2020-06-30
Fixed Assets - Investments
92,125 GBP2021-06-30
92,125 GBP2020-06-30
Fixed Assets
3,332,005 GBP2021-06-30
3,053,417 GBP2020-06-30
Debtors
Current
6,483,696 GBP2021-06-30
4,692,068 GBP2020-06-30
Cash at bank and in hand
674,065 GBP2021-06-30
285,407 GBP2020-06-30
Current Assets
7,157,761 GBP2021-06-30
4,977,475 GBP2020-06-30
Creditors
Current, Amounts falling due within one year
-10,944,128 GBP2021-06-30
Net Current Assets/Liabilities
-3,786,367 GBP2021-06-30
-2,626,288 GBP2020-06-30
Total Assets Less Current Liabilities
-454,362 GBP2021-06-30
427,129 GBP2020-06-30
Net Assets/Liabilities
-509,251 GBP2021-06-30
365,341 GBP2020-06-30
Equity
Called up share capital
17,281 GBP2021-06-30
17,281 GBP2020-06-30
Share premium
56,780 GBP2021-06-30
56,780 GBP2020-06-30
Equity
-509,251 GBP2021-06-30
365,341 GBP2020-06-30
Wages/Salaries
7,436,489 GBP2020-07-01 ~ 2021-06-30
3,957,515 GBP2019-07-01 ~ 2020-06-30
Social Security Costs
913,577 GBP2020-07-01 ~ 2021-06-30
416,401 GBP2019-07-01 ~ 2020-06-30
Staff Costs/Employee Benefits Expense
8,532,998 GBP2020-07-01 ~ 2021-06-30
4,506,079 GBP2019-07-01 ~ 2020-06-30
Director Remuneration
1,987,612 GBP2020-07-01 ~ 2021-06-30
161,940 GBP2019-07-01 ~ 2020-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-73,799 GBP2020-07-01 ~ 2021-06-30
-110,152 GBP2019-07-01 ~ 2020-06-30
Tax Expense/Credit at Applicable Tax Rate
-176,912 GBP2020-07-01 ~ 2021-06-30
-60,140 GBP2019-07-01 ~ 2020-06-30
Intangible Assets - Gross Cost
Development expenditure
5,199,439 GBP2021-06-30
4,635,328 GBP2020-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
2,539,818 GBP2021-06-30
2,069,469 GBP2020-06-30
Intangible Assets
Development expenditure
2,659,621 GBP2021-06-30
2,565,859 GBP2020-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
40,244 GBP2021-06-30
40,244 GBP2020-06-30
Computers
942,348 GBP2021-06-30
597,474 GBP2020-06-30
Property, Plant & Equipment - Gross Cost
1,196,217 GBP2021-06-30
851,343 GBP2020-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
34,187 GBP2020-06-30
Computers
391,228 GBP2020-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
455,910 GBP2020-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
160,048 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
36,389 GBP2021-06-30
Computers
525,770 GBP2021-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
615,958 GBP2021-06-30
Property, Plant & Equipment
Furniture and fittings
3,855 GBP2021-06-30
6,057 GBP2020-06-30
Computers
416,578 GBP2021-06-30
206,246 GBP2020-06-30
Investments in Subsidiaries
92,125 GBP2021-06-30
92,125 GBP2020-06-30
Trade Debtors/Trade Receivables
Current
1,492,828 GBP2021-06-30
3,080,828 GBP2020-06-30
Amounts Owed by Group Undertakings
Current
3,859,188 GBP2021-06-30
769,555 GBP2020-06-30
Other Debtors
Current
928,712 GBP2021-06-30
671,384 GBP2020-06-30
Prepayments/Accrued Income
Current
190,957 GBP2021-06-30
170,301 GBP2020-06-30
Debtors - Deferred Tax Asset
Current
12,011 GBP2021-06-30
Trade Creditors/Trade Payables
Current
373,225 GBP2021-06-30
220,409 GBP2020-06-30
Amounts owed to group undertakings
Current
6,612,396 GBP2021-06-30
4,279,875 GBP2020-06-30
Taxation/Social Security Payable
Current
534,148 GBP2021-06-30
159,641 GBP2020-06-30
Other Creditors
Current
80,780 GBP2021-06-30
28,673 GBP2020-06-30
Accrued Liabilities/Deferred Income
Current
3,343,579 GBP2021-06-30
2,915,165 GBP2020-06-30
Creditors
Current
10,944,128 GBP2021-06-30
7,603,763 GBP2020-06-30
Net Deferred Tax Liability/Asset
12,011 GBP2021-06-30
-61,788 GBP2020-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
73,799 GBP2020-07-01 ~ 2021-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-459,891 GBP2020-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
17,281 shares2021-06-30
17,281 shares2020-06-30
Par Value of Share
Class 1 ordinary share
1.002020-07-01 ~ 2021-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
265,109 GBP2021-06-30
258,359 GBP2020-06-30
Between one and five year
224,073 GBP2021-06-30
466,656 GBP2020-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
489,182 GBP2021-06-30
725,015 GBP2020-06-30