42990 - Construction Of Other Civil Engineering Projects N.e.c.
Par Value of Share
Class 1 ordinary share
12023-12-01 ~ 2024-10-31
Turnover/Revenue
13,695,968 GBP2023-12-01 ~ 2024-10-31
14,863,067 GBP2022-12-01 ~ 2023-11-30
Cost of Sales
-12,037,705 GBP2023-12-01 ~ 2024-10-31
-14,187,422 GBP2022-12-01 ~ 2023-11-30
Gross Profit/Loss
1,658,263 GBP2023-12-01 ~ 2024-10-31
675,645 GBP2022-12-01 ~ 2023-11-30
Administrative Expenses
-1,335,153 GBP2023-12-01 ~ 2024-10-31
-1,492,123 GBP2022-12-01 ~ 2023-11-30
Operating Profit/Loss
323,110 GBP2023-12-01 ~ 2024-10-31
-816,478 GBP2022-12-01 ~ 2023-11-30
Other Interest Receivable/Similar Income (Finance Income)
17 GBP2022-12-01 ~ 2023-11-30
Profit/Loss on Ordinary Activities Before Tax
589,155 GBP2023-12-01 ~ 2024-10-31
-862,251 GBP2022-12-01 ~ 2023-11-30
Profit/Loss
501,108 GBP2023-12-01 ~ 2024-10-31
-711,226 GBP2022-12-01 ~ 2023-11-30
Comprehensive Income/Expense
501,108 GBP2023-12-01 ~ 2024-10-31
-711,226 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
55,305 GBP2024-10-31
14,676 GBP2023-11-30
Total Inventories
65,958 GBP2024-10-31
101,366 GBP2023-11-30
Debtors
2,117,815 GBP2024-10-31
2,310,834 GBP2023-11-30
Cash at bank and in hand
89,301 GBP2024-10-31
119,477 GBP2023-11-30
Current Assets
2,273,074 GBP2024-10-31
2,531,677 GBP2023-11-30
Net Current Assets/Liabilities
-1,064,483 GBP2024-10-31
-1,502,679 GBP2023-11-30
Total Assets Less Current Liabilities
-1,009,178 GBP2024-10-31
-1,488,003 GBP2023-11-30
Net Assets/Liabilities
-1,097,729 GBP2024-10-31
-1,598,837 GBP2023-11-30
Equity
Called up share capital
1,053 GBP2024-10-31
1,053 GBP2023-11-30
1,053 GBP2022-11-30
Share premium
8,500 GBP2024-10-31
8,500 GBP2023-11-30
8,500 GBP2022-11-30
Retained earnings (accumulated losses)
-1,107,282 GBP2024-10-31
-1,608,390 GBP2023-11-30
-897,164 GBP2022-11-30
Equity
-1,097,729 GBP2024-10-31
-1,598,837 GBP2023-11-30
-887,611 GBP2022-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
501,108 GBP2023-12-01 ~ 2024-10-31
-711,226 GBP2022-12-01 ~ 2023-11-30
Wages/Salaries
2,616,485 GBP2023-12-01 ~ 2024-10-31
3,167,429 GBP2022-12-01 ~ 2023-11-30
Social Security Costs
295,351 GBP2023-12-01 ~ 2024-10-31
366,857 GBP2022-12-01 ~ 2023-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
59,713 GBP2023-12-01 ~ 2024-10-31
74,244 GBP2022-12-01 ~ 2023-11-30
Staff Costs/Employee Benefits Expense
2,971,549 GBP2023-12-01 ~ 2024-10-31
3,608,530 GBP2022-12-01 ~ 2023-11-30
Average Number of Employees
682023-12-01 ~ 2024-10-31
792022-12-01 ~ 2023-11-30
Director Remuneration
166,492 GBP2023-12-01 ~ 2024-10-31
149,152 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
7,292 GBP2023-12-01 ~ 2024-10-31
14,204 GBP2022-12-01 ~ 2023-11-30
Audit Fees/Expenses
10,583 GBP2023-12-01 ~ 2024-10-31
10,080 GBP2022-12-01 ~ 2023-11-30
Current Tax for the Period
11,070 GBP2023-12-01 ~ 2024-10-31
-113,477 GBP2022-12-01 ~ 2023-11-30
Tax Expense/Credit at Applicable Tax Rate
147,289 GBP2023-12-01 ~ 2024-10-31
-189,695 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
92,799 GBP2024-10-31
58,730 GBP2023-11-30
Computers
52,090 GBP2024-10-31
62,678 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
144,889 GBP2024-10-31
121,408 GBP2023-11-30
Property, Plant & Equipment - Disposals
Computers
-24,440 GBP2023-12-01 ~ 2024-10-31
Property, Plant & Equipment - Disposals
-24,440 GBP2023-12-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
52,595 GBP2024-10-31
48,968 GBP2023-11-30
Computers
36,989 GBP2024-10-31
57,764 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
89,584 GBP2024-10-31
106,732 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,627 GBP2023-12-01 ~ 2024-10-31
Computers
3,665 GBP2023-12-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
7,292 GBP2023-12-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-24,440 GBP2023-12-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-24,440 GBP2023-12-01 ~ 2024-10-31
Property, Plant & Equipment
Plant and equipment
40,204 GBP2024-10-31
9,762 GBP2023-11-30
Computers
15,101 GBP2024-10-31
4,914 GBP2023-11-30
Merchandise
65,958 GBP2024-10-31
101,366 GBP2023-11-30
Trade Debtors/Trade Receivables
Current
1,683,838 GBP2024-10-31
1,784,386 GBP2023-11-30
Other Debtors
Current
247,414 GBP2024-10-31
261,627 GBP2023-11-30
Amount of value-added tax that is recoverable
Current
148,720 GBP2024-10-31
107,942 GBP2023-11-30
Debtors - Deferred Tax Asset
Current
71,140 GBP2023-11-30
Prepayments
Current
37,843 GBP2024-10-31
85,739 GBP2023-11-30
Debtors
Current, Amounts falling due within one year
2,117,815 GBP2024-10-31
Amounts falling due within one year, Current
2,310,834 GBP2023-11-30
Bank Borrowings/Overdrafts
Current
70,000 GBP2024-10-31
70,000 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Current
9,584 GBP2024-10-31
Trade Creditors/Trade Payables
Current
2,144,110 GBP2024-10-31
2,618,475 GBP2023-11-30
Amounts owed to group undertakings
Current
64,733 GBP2024-10-31
240,608 GBP2023-11-30
Corporation Tax Payable
Current
11,070 GBP2024-10-31
Other Taxation & Social Security Payable
Current
202,228 GBP2024-10-31
436,392 GBP2023-11-30
Other Creditors
Current
575,799 GBP2024-10-31
436,743 GBP2023-11-30
Accrued Liabilities/Deferred Income
Current
260,033 GBP2024-10-31
227,407 GBP2023-11-30
Bank Borrowings/Overdrafts
Non-current
46,667 GBP2024-10-31
110,834 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Non-current
36,047 GBP2024-10-31
Bank Borrowings
Current, Amounts falling due within one year
70,000 GBP2024-10-31
Non-current, Between one and two years
46,667 GBP2024-10-31
Between two and five year, Non-current
40,834 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
36,047 GBP2024-10-31
hire purchase agreements
45,631 GBP2024-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
58,497 GBP2024-10-31
41,051 GBP2023-11-30
Between one and five year
125,593 GBP2024-10-31
65,362 GBP2023-11-30
All periods
184,090 GBP2024-10-31
106,413 GBP2023-11-30
Bank Borrowings
Secured
116,667 GBP2024-10-31
180,834 GBP2023-11-30
Total Borrowings
Secured
162,298 GBP2024-10-31
180,834 GBP2023-11-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
5,837 GBP2024-10-31
-71,140 GBP2023-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,053 shares2024-10-31