Average Number of Employees
62024-01-01 ~ 2024-12-31
82023-01-01 ~ 2023-12-31
Turnover/Revenue
1,912,087 GBP2024-01-01 ~ 2024-12-31
1,711,036 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-1,252,911 GBP2024-01-01 ~ 2024-12-31
-1,029,397 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
659,176 GBP2024-01-01 ~ 2024-12-31
681,639 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-482,697 GBP2024-01-01 ~ 2024-12-31
-474,021 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-275,618 GBP2024-01-01 ~ 2024-12-31
-467,764 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-99,139 GBP2024-01-01 ~ 2024-12-31
-260,146 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,173,445 GBP2024-01-01 ~ 2024-12-31
993,087 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,173,445 GBP2024-01-01 ~ 2024-12-31
993,087 GBP2023-01-01 ~ 2023-12-31
Fixed Assets - Investments
1,059,848 GBP2024-12-31
1,059,848 GBP2023-12-31
Fixed Assets
1,059,848 GBP2024-12-31
1,059,848 GBP2023-12-31
Total Inventories
260,854 GBP2024-12-31
380,195 GBP2023-12-31
Debtors
Current
311,796 GBP2024-12-31
645,720 GBP2023-12-31
Cash at bank and in hand
269,885 GBP2024-12-31
101,078 GBP2023-12-31
Current Assets
842,535 GBP2024-12-31
1,126,993 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-800,351 GBP2023-12-31
Net Current Assets/Liabilities
227,503 GBP2024-12-31
326,642 GBP2023-12-31
Total Assets Less Current Liabilities
1,287,351 GBP2024-12-31
1,386,490 GBP2023-12-31
Net Assets/Liabilities
1,287,351 GBP2024-12-31
1,386,490 GBP2023-12-31
Equity
Called up share capital
5,000 GBP2024-12-31
5,000 GBP2023-12-31
5,000 GBP2023-01-01
Retained earnings (accumulated losses)
1,282,351 GBP2024-12-31
1,381,490 GBP2023-12-31
2,159,591 GBP2023-01-01
Equity
1,287,351 GBP2024-12-31
1,386,490 GBP2023-12-31
2,164,591 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,173,445 GBP2024-01-01 ~ 2024-12-31
993,087 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,173,445 GBP2024-01-01 ~ 2024-12-31
993,087 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,173,445 GBP2024-01-01 ~ 2024-12-31
993,087 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,272,584 GBP2024-01-01 ~ 2024-12-31
-1,771,188 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-1,272,584 GBP2024-01-01 ~ 2024-12-31
-1,771,188 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-1,272,584 GBP2024-01-01 ~ 2024-12-31
-1,771,188 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
-1,272,584 GBP2024-01-01 ~ 2024-12-31
-1,771,188 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
17,500 GBP2024-01-01 ~ 2024-12-31
17,500 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
230,184 GBP2024-01-01 ~ 2024-12-31
420,910 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
21,468 GBP2024-01-01 ~ 2024-12-31
48,130 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
259,824 GBP2024-01-01 ~ 2024-12-31
498,920 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
185,171 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
293,361 GBP2024-01-01 ~ 2024-12-31
233,580 GBP2023-01-01 ~ 2023-12-31
Finished Goods/Goods for Resale
260,854 GBP2024-12-31
380,195 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
273,375 GBP2024-12-31
615,156 GBP2023-12-31
Other Debtors
Current
38,421 GBP2024-12-31
30,564 GBP2023-12-31
Trade Creditors/Trade Payables
Current
346,991 GBP2024-12-31
501,285 GBP2023-12-31
Amounts owed to group undertakings
Current
200,000 GBP2024-12-31
228,094 GBP2023-12-31
Taxation/Social Security Payable
Current
5,294 GBP2024-12-31
14,646 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
62,747 GBP2024-12-31
56,326 GBP2023-12-31
Creditors
Current
615,032 GBP2024-12-31
800,351 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000 shares2024-12-31
5,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
89,704 GBP2024-12-31
107,000 GBP2023-12-31
Between one and five year
89,704 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
89,704 GBP2024-12-31
196,704 GBP2023-12-31