Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
960,728 GBP2023-04-01 ~ 2024-03-31
930,028 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
681,029 GBP2023-04-01 ~ 2024-03-31
732,212 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
279,699 GBP2023-04-01 ~ 2024-03-31
-502,184 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
5,658 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
543,960 GBP2023-04-01 ~ 2024-03-31
270,016 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
95,739 GBP2023-04-01 ~ 2024-03-31
-566,542 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
65,312 GBP2023-04-01 ~ 2024-03-31
-17,845 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
30,427 GBP2023-04-01 ~ 2024-03-31
-548,697 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
30,427 GBP2023-04-01 ~ 2024-03-31
-548,697 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
48,617 GBP2024-03-31
29,361 GBP2023-03-31
Fixed Assets - Investments
2,422,316 GBP2024-03-31
2,422,316 GBP2023-03-31
Investment Property
14,917,142 GBP2024-03-31
12,794,695 GBP2023-03-31
Fixed Assets
17,388,075 GBP2024-03-31
15,246,372 GBP2023-03-31
Debtors
1,639,176 GBP2024-03-31
1,089,014 GBP2023-03-31
Current assets - Investments
77,258 GBP2024-03-31
77,258 GBP2023-03-31
Cash at bank and in hand
326,828 GBP2024-03-31
154,083 GBP2023-03-31
Current Assets
2,043,262 GBP2024-03-31
1,320,355 GBP2023-03-31
Creditors
Current
10,029,085 GBP2024-03-31
7,167,560 GBP2023-03-31
Net Current Assets/Liabilities
-7,985,823 GBP2024-03-31
-5,847,205 GBP2023-03-31
Total Assets Less Current Liabilities
9,402,252 GBP2024-03-31
9,399,167 GBP2023-03-31
Creditors
Non-current
-15,000 GBP2024-03-31
-25,000 GBP2023-03-31
Net Assets/Liabilities
8,544,198 GBP2024-03-31
8,513,771 GBP2023-03-31
Equity
Called up share capital
1 GBP2024-03-31
1 GBP2023-03-31
1 GBP2022-03-31
Retained earnings (accumulated losses)
5,506,380 GBP2024-03-31
4,650,321 GBP2023-03-31
4,653,018 GBP2022-03-31
Equity
8,544,198 GBP2024-03-31
8,513,771 GBP2023-03-31
9,062,468 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
856,059 GBP2023-04-01 ~ 2024-03-31
-2,697 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
20,650 GBP2023-04-01 ~ 2024-03-31
10,849 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
1,500 GBP2023-04-01 ~ 2024-03-31
776 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
22,150 GBP2023-04-01 ~ 2024-03-31
11,625 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
32023-04-01 ~ 2024-03-31
32022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
13,855 GBP2023-04-01 ~ 2024-03-31
25,288 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
3,000 GBP2023-04-01 ~ 2024-03-31
3,000 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
82,654 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
48,077 GBP2024-03-31
15,000 GBP2023-03-31
Furniture and fittings
269,673 GBP2024-03-31
277,923 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
317,750 GBP2024-03-31
292,923 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-10,250 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-8,250 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-18,500 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,489 GBP2024-03-31
2,813 GBP2023-03-31
Furniture and fittings
263,644 GBP2024-03-31
260,749 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
269,133 GBP2024-03-31
263,562 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
4,085 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
9,770 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
13,855 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-1,409 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-6,875 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-8,284 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
42,588 GBP2024-03-31
12,187 GBP2023-03-31
Furniture and fittings
6,029 GBP2024-03-31
17,174 GBP2023-03-31
Investments in Group Undertakings
Cost valuation
2,422,316 GBP2023-03-31
Investments in Group Undertakings
2,422,316 GBP2024-03-31
2,422,316 GBP2023-03-31
Investment Property - Fair Value Model
14,917,142 GBP2024-03-31
12,794,695 GBP2023-03-31
Disposals of Investment Property - Fair Value Model
-1,300,000 GBP2023-04-01 ~ 2024-03-31
Trade Debtors/Trade Receivables
Current
34,070 GBP2024-03-31
33,501 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
821,064 GBP2024-03-31
926,500 GBP2023-03-31
Other Debtors
Current
765,876 GBP2024-03-31
23,751 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
9,707 GBP2024-03-31
2,933 GBP2023-03-31
Prepayments/Accrued Income
Current
8,459 GBP2024-03-31
82,000 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
1,639,176 GBP2024-03-31
1,089,014 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
8,010,000 GBP2024-03-31
5,703,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
113,863 GBP2024-03-31
81,563 GBP2023-03-31
Amounts owed to group undertakings
Current
704,484 GBP2024-03-31
710,984 GBP2023-03-31
Corporation Tax Payable
Current
82,456 GBP2024-03-31
-198 GBP2023-03-31
Other Creditors
Current
73,476 GBP2024-03-31
386,737 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
240,950 GBP2024-03-31
285,474 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
15,000 GBP2024-03-31
25,000 GBP2023-03-31
Bank Borrowings
Non-current, Between two and five year
5,000 GBP2024-03-31
15,000 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
843,054 GBP2024-03-31
860,396 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-03-31