Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
30,588,908 GBP2023-01-01 ~ 2023-12-31
15,186,644 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
27,367,337 GBP2023-01-01 ~ 2023-12-31
13,253,694 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
3,221,571 GBP2023-01-01 ~ 2023-12-31
1,932,950 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
2,315,266 GBP2023-01-01 ~ 2023-12-31
1,611,176 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
906,305 GBP2023-01-01 ~ 2023-12-31
321,774 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
16,382 GBP2023-01-01 ~ 2023-12-31
11,282 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
889,923 GBP2023-01-01 ~ 2023-12-31
310,492 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
148,519 GBP2023-01-01 ~ 2023-12-31
-288,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
741,404 GBP2023-01-01 ~ 2023-12-31
598,492 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
1,799,374 GBP2023-12-31
1,057,970 GBP2022-12-31
809,478 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-350,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
12,796 GBP2023-12-31
Debtors
2,384,601 GBP2023-12-31
3,209,626 GBP2022-12-31
Cash at bank and in hand
2,056,674 GBP2023-12-31
1,217,628 GBP2022-12-31
Current Assets
4,441,275 GBP2023-12-31
4,427,254 GBP2022-12-31
Creditors
Current
2,106,769 GBP2023-12-31
2,751,651 GBP2022-12-31
Net Current Assets/Liabilities
2,334,506 GBP2023-12-31
1,675,603 GBP2022-12-31
Total Assets Less Current Liabilities
2,347,302 GBP2023-12-31
1,675,603 GBP2022-12-31
Creditors
Non-current
547,803 GBP2023-12-31
617,508 GBP2022-12-31
Net Assets/Liabilities
1,799,499 GBP2023-12-31
1,058,095 GBP2022-12-31
Equity
Called up share capital
125 GBP2023-12-31
125 GBP2022-12-31
Equity
1,799,499 GBP2023-12-31
1,058,095 GBP2022-12-31
Average Number of Employees
392023-01-01 ~ 2023-12-31
232022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
3,538 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
148,519 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
43,344 GBP2023-12-31
27,010 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
30,548 GBP2023-12-31
27,010 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
3,538 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Computers
12,796 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
693,921 GBP2023-12-31
-1,033 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
608,013 GBP2023-12-31
769,312 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
227,000 GBP2023-12-31
1,674,886 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,528,934 GBP2023-12-31
3,209,626 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
39 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,578,027 GBP2023-12-31
1,242,010 GBP2022-12-31
Amounts owed to group undertakings
Current
155,000 GBP2023-12-31
421,002 GBP2022-12-31
Other Taxation & Social Security Payable
Current
337,760 GBP2023-12-31
656,013 GBP2022-12-31
Other Creditors
Current
35,982 GBP2023-12-31
432,587 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
38,750 GBP2023-12-31
43,750 GBP2022-12-31
Trade Creditors/Trade Payables
Non-current
509,053 GBP2023-12-31
573,758 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
125 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
741,404 GBP2023-01-01 ~ 2023-12-31