Intangible Assets
0 GBP2025-06-30
1,335,658 GBP2024-06-30
Property, Plant & Equipment
37,122 GBP2025-06-30
55,139 GBP2024-06-30
Fixed Assets
37,122 GBP2025-06-30
1,390,797 GBP2024-06-30
Debtors
2,370,098 GBP2025-06-30
359,341 GBP2024-06-30
Cash at bank and in hand
2,289,822 GBP2025-06-30
2,565,787 GBP2024-06-30
Current Assets
4,659,920 GBP2025-06-30
2,925,128 GBP2024-06-30
Creditors
Amounts falling due within one year
-2,375,468 GBP2025-06-30
-3,697,235 GBP2024-06-30
Net Current Assets/Liabilities
2,284,452 GBP2025-06-30
-772,107 GBP2024-06-30
Total Assets Less Current Liabilities
2,321,574 GBP2025-06-30
618,690 GBP2024-06-30
Creditors
Amounts falling due after one year
-22,798 GBP2025-06-30
-182,884 GBP2024-06-30
Net Assets/Liabilities
2,291,633 GBP2025-06-30
341,043 GBP2024-06-30
Equity
Called up share capital
689 GBP2025-06-30
689 GBP2024-06-30
Share premium
1,239,804 GBP2025-06-30
1,239,804 GBP2024-06-30
Other miscellaneous reserve
554,168 GBP2025-06-30
0 GBP2024-06-30
Retained earnings (accumulated losses)
496,972 GBP2025-06-30
-899,450 GBP2024-06-30
Equity
2,291,633 GBP2025-06-30
341,043 GBP2024-06-30
Average Number of Employees
192024-07-01 ~ 2025-06-30
192023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Computer software
0 GBP2025-06-30
1,664,284 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
62,480 GBP2025-06-30
60,980 GBP2024-06-30
Computers
46,958 GBP2025-06-30
38,492 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
109,438 GBP2025-06-30
99,472 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
38,465 GBP2025-06-30
22,907 GBP2024-06-30
Computers
33,851 GBP2025-06-30
21,426 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
72,316 GBP2025-06-30
44,333 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
15,558 GBP2024-07-01 ~ 2025-06-30
Computers
12,425 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
27,983 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Plant and equipment
24,015 GBP2025-06-30
38,073 GBP2024-06-30
Computers
13,107 GBP2025-06-30
17,066 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
77,346 GBP2025-06-30
263,332 GBP2024-06-30
Amounts Owed By Related Parties
2,182,076 GBP2025-06-30
Current
0 GBP2024-06-30
Other Debtors
Amounts falling due within one year, Current
110,676 GBP2025-06-30
96,009 GBP2024-06-30
Debtors
Amounts falling due within one year, Current
2,370,098 GBP2025-06-30
359,341 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
6,283 GBP2025-06-30
Non-current
28,711 GBP2024-06-30
Other Creditors
Non-current
0 GBP2025-06-30
154,173 GBP2024-06-30
Bank Borrowings
29,081 GBP2025-06-30
34,994 GBP2024-06-30
Total Borrowings
29,081 GBP2025-06-30
1,678,108 GBP2024-06-30
Current
6,283 GBP2025-06-30
1,495,224 GBP2024-06-30
Non-current
22,798 GBP2025-06-30
182,884 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
0 shares2025-06-30
19,696 shares2024-06-30
Par Value of Share
Class 2 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
0 shares2025-06-30
32,487 shares2024-06-30
Par Value of Share
Class 3 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
0 shares2025-06-30
7,717 shares2024-06-30
Par Value of Share
Class 4 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
0 shares2025-06-30
9,000 shares2024-06-30
Equity
Called up share capital
689 GBP2025-06-30
689 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
257,273 GBP2025-06-30
330,566 GBP2024-06-30