STEELRAY NO. 205 LIMITED - 2004-09-06
82990 - Other Business Support Service Activities N.e.c.
Cost of Sales
-4,302,220 GBP2024-01-01 ~ 2024-12-31
-3,812,351 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-10,525,655 GBP2024-01-01 ~ 2024-12-31
-7,951,108 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
106,207 GBP2024-01-01 ~ 2024-12-31
19,156 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
786,567 GBP2024-01-01 ~ 2024-12-31
407,889 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
648,452 GBP2024-01-01 ~ 2024-12-31
408,021 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
1,283,936 GBP2024-12-31
1,300,566 GBP2023-12-31
Property, Plant & Equipment
39,565 GBP2024-12-31
12,530 GBP2023-12-31
Fixed Assets
1,323,501 GBP2024-12-31
1,313,096 GBP2023-12-31
Debtors
1,930,311 GBP2024-12-31
1,747,924 GBP2023-12-31
Cash at bank and in hand
10,635,997 GBP2024-12-31
6,233,701 GBP2023-12-31
Current Assets
12,566,308 GBP2024-12-31
7,981,625 GBP2023-12-31
Net Current Assets/Liabilities
2,720,528 GBP2024-12-31
2,081,382 GBP2023-12-31
Total Assets Less Current Liabilities
4,044,029 GBP2024-12-31
3,394,478 GBP2023-12-31
Net Assets/Liabilities
4,042,930 GBP2024-12-31
3,394,478 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Share premium
1,965,185 GBP2024-12-31
1,965,185 GBP2023-12-31
1,965,185 GBP2022-12-31
Other miscellaneous reserve
389,379 GBP2024-12-31
389,379 GBP2023-12-31
Retained earnings (accumulated losses)
1,688,266 GBP2024-12-31
1,039,814 GBP2023-12-31
1,540,883 GBP2022-12-31
Equity
4,042,930 GBP2024-12-31
3,394,478 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
648,452 GBP2024-01-01 ~ 2024-12-31
408,021 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
312024-01-01 ~ 2024-12-31
312023-01-01 ~ 2023-12-31
Wages/Salaries
1,877,944 GBP2024-01-01 ~ 2024-12-31
1,820,655 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
102,932 GBP2024-01-01 ~ 2024-12-31
91,758 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,207,915 GBP2024-01-01 ~ 2024-12-31
2,211,839 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
192,390 GBP2024-01-01 ~ 2024-12-31
209,462 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
1,363,637 GBP2024-12-31
1,363,637 GBP2023-12-31
Computer software
300,857 GBP2024-12-31
51,520 GBP2023-12-31
Intangible Assets - Gross Cost
1,664,494 GBP2024-12-31
1,415,157 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
340,909 GBP2024-12-31
113,636 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
380,558 GBP2024-12-31
114,591 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
227,273 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
265,967 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Goodwill
1,022,728 GBP2024-12-31
1,250,001 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
13,321 GBP2024-12-31
13,321 GBP2023-12-31
Other
313,150 GBP2024-12-31
269,532 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
326,471 GBP2024-12-31
282,853 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
13,321 GBP2024-12-31
13,321 GBP2023-12-31
Other
273,585 GBP2024-12-31
257,002 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
286,906 GBP2024-12-31
270,323 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
0 GBP2024-01-01 ~ 2024-12-31
Other
16,583 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
16,583 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
0 GBP2024-12-31
0 GBP2023-12-31
Other
39,565 GBP2024-12-31
12,530 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,365,306 GBP2024-12-31
1,531,989 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
438,936 GBP2024-12-31
0 GBP2023-12-31
Other Debtors
Current
15,527 GBP2024-12-31
56,757 GBP2023-12-31
Prepayments/Accrued Income
Current
110,542 GBP2024-12-31
159,178 GBP2023-12-31
Trade Creditors/Trade Payables
Current
98,121 GBP2024-12-31
146,970 GBP2023-12-31
Amounts owed to group undertakings
Current
3,734,276 GBP2024-12-31
495,081 GBP2023-12-31
Corporation Tax Payable
Current
138,115 GBP2024-12-31
0 GBP2023-12-31
Other Taxation & Social Security Payable
Current
477,274 GBP2024-12-31
471,595 GBP2023-12-31
Other Creditors
Current
4,338,052 GBP2024-12-31
3,672,885 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,017,569 GBP2024-12-31
1,090,019 GBP2023-12-31
Creditors
Current
9,845,780 GBP2024-12-31
5,900,243 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
29,344 GBP2024-12-31
36,833 GBP2023-12-31
Between two and five year
0 GBP2024-12-31
12,333 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
29,344 GBP2024-12-31
49,166 GBP2023-12-31