Turnover/Revenue
791,303 GBP2022-01-01 ~ 2022-12-31
433,894 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-263,906 GBP2022-01-01 ~ 2022-12-31
-151,497 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
527,397 GBP2022-01-01 ~ 2022-12-31
282,397 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-467,016 GBP2022-01-01 ~ 2022-12-31
-502,098 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
60,381 GBP2022-01-01 ~ 2022-12-31
-219,701 GBP2021-01-01 ~ 2021-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2022-01-01 ~ 2022-12-31
0 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
60,381 GBP2022-01-01 ~ 2022-12-31
-219,701 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
4,751 GBP2022-12-31
2,532 GBP2021-12-31
Debtors
125,890 GBP2022-12-31
378,642 GBP2021-12-31
Cash at bank and in hand
413,655 GBP2022-12-31
11,412 GBP2021-12-31
Current Assets
539,545 GBP2022-12-31
390,054 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-822,757 GBP2022-12-31
-731,428 GBP2021-12-31
Net Current Assets/Liabilities
-283,212 GBP2022-12-31
-341,374 GBP2021-12-31
Total Assets Less Current Liabilities
-278,461 GBP2022-12-31
-338,842 GBP2021-12-31
Equity
Called up share capital
1,000 GBP2022-12-31
1,000 GBP2021-12-31
1,000 GBP2020-12-31
Retained earnings (accumulated losses)
-279,461 GBP2022-12-31
-339,842 GBP2021-12-31
-120,141 GBP2020-12-31
Equity
-278,461 GBP2022-12-31
-338,842 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
60,381 GBP2022-01-01 ~ 2022-12-31
-219,701 GBP2021-01-01 ~ 2021-12-31
Average Number of Employees
52022-01-01 ~ 2022-12-31
52021-01-01 ~ 2021-12-31
Wages/Salaries
274,176 GBP2022-01-01 ~ 2022-12-31
288,619 GBP2021-01-01 ~ 2021-12-31
Social Security Costs
31,423 GBP2022-01-01 ~ 2022-12-31
33,417 GBP2021-01-01 ~ 2021-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
13,234 GBP2022-01-01 ~ 2022-12-31
11,487 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
318,833 GBP2022-01-01 ~ 2022-12-31
333,523 GBP2021-01-01 ~ 2021-12-31
Director Remuneration
111,679 GBP2022-01-01 ~ 2022-12-31
112,559 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Other
8,847 GBP2022-12-31
4,731 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
4,096 GBP2022-12-31
2,199 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Other
1,897 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Other
4,751 GBP2022-12-31
2,532 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
115,754 GBP2022-12-31
365,373 GBP2021-12-31
Other Debtors
Current
2,539 GBP2022-12-31
2,539 GBP2021-12-31
Prepayments/Accrued Income
Current
7,597 GBP2022-12-31
10,730 GBP2021-12-31
Debtors
Current, Amounts falling due within one year
125,890 GBP2022-12-31
378,642 GBP2021-12-31
Bank Borrowings/Overdrafts
Current
11 GBP2022-12-31
17 GBP2021-12-31
Trade Creditors/Trade Payables
Current
20,946 GBP2022-12-31
12,979 GBP2021-12-31
Amounts owed to group undertakings
Current
682,831 GBP2022-12-31
607,566 GBP2021-12-31
Other Taxation & Social Security Payable
Current
29,076 GBP2022-12-31
23,500 GBP2021-12-31
Other Creditors
Current
19,744 GBP2022-12-31
2,504 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
70,149 GBP2022-12-31
84,862 GBP2021-12-31
Creditors
Current
822,757 GBP2022-12-31
731,428 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
17,306 GBP2022-12-31
13,414 GBP2021-12-31
Between two and five year
34,612 GBP2022-12-31
0 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
51,918 GBP2022-12-31
13,414 GBP2021-12-31