Average Number of Employees
292023-01-01 ~ 2023-12-31
292022-01-01 ~ 2022-12-31
Turnover/Revenue
2,400,622 GBP2023-01-01 ~ 2023-12-31
2,631,008 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-874,643 GBP2023-01-01 ~ 2023-12-31
-916,795 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,525,979 GBP2023-01-01 ~ 2023-12-31
1,714,213 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,260,451 GBP2023-01-01 ~ 2023-12-31
-1,168,329 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
265,528 GBP2023-01-01 ~ 2023-12-31
545,884 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,598 GBP2023-01-01 ~ 2023-12-31
116 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
267,126 GBP2023-01-01 ~ 2023-12-31
544,044 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
260,947 GBP2023-01-01 ~ 2023-12-31
390,235 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
260,947 GBP2023-01-01 ~ 2023-12-31
390,235 GBP2022-01-01 ~ 2022-12-31
Fixed Assets
5,343 GBP2023-12-31
93,761 GBP2022-12-31
Debtors
Current
5,066,811 GBP2023-12-31
4,479,893 GBP2022-12-31
Cash at bank and in hand
291,151 GBP2023-12-31
345,034 GBP2022-12-31
Current Assets
5,357,962 GBP2023-12-31
4,824,927 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,234,123 GBP2023-12-31
-2,008,661 GBP2022-12-31
Net Current Assets/Liabilities
3,123,839 GBP2023-12-31
2,816,266 GBP2022-12-31
Total Assets Less Current Liabilities
3,129,182 GBP2023-12-31
2,910,027 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-16,100 GBP2023-12-31
-57,892 GBP2022-12-31
Net Assets/Liabilities
3,113,082 GBP2023-12-31
2,852,135 GBP2022-12-31
Equity
Called up share capital
1,052 GBP2023-12-31
1,052 GBP2022-12-31
1,052 GBP2022-01-01
Retained earnings (accumulated losses)
3,112,030 GBP2023-12-31
2,851,083 GBP2022-12-31
2,460,848 GBP2022-01-01
Equity
3,113,082 GBP2023-12-31
2,852,135 GBP2022-12-31
2,461,900 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
260,947 GBP2023-01-01 ~ 2023-12-31
390,235 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
7,457 GBP2023-01-01 ~ 2023-12-31
33,719 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
8,925 GBP2023-01-01 ~ 2023-12-31
8,500 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
1,255,943 GBP2023-01-01 ~ 2023-12-31
1,219,989 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
80,440 GBP2023-01-01 ~ 2023-12-31
75,461 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,413,745 GBP2023-01-01 ~ 2023-12-31
1,362,926 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
62,775 GBP2023-01-01 ~ 2023-12-31
103,368 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
28,613 GBP2023-12-31
28,613 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
28,613 GBP2023-12-31
170,708 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
-142,095 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
18,194 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
76,947 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
5,076 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
5,076 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
2,381 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-61,134 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
23,270 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
23,270 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
882,894 GBP2023-12-31
1,061,196 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
4,044,596 GBP2023-12-31
3,328,392 GBP2022-12-31
Other Debtors
Current
73,863 GBP2023-12-31
21,268 GBP2022-12-31
Prepayments/Accrued Income
Current
65,458 GBP2023-12-31
69,037 GBP2022-12-31
Cash and Cash Equivalents
291,151 GBP2023-12-31
345,034 GBP2022-12-31
Trade Creditors/Trade Payables
Current
27,167 GBP2023-12-31
34,022 GBP2022-12-31
Amounts owed to group undertakings
Current
860,798 GBP2023-12-31
487,489 GBP2022-12-31
Other Taxation & Social Security Payable
Current
102,460 GBP2023-12-31
123,145 GBP2022-12-31
Other Creditors
Current
34,154 GBP2023-12-31
30,870 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,209,544 GBP2023-12-31
1,303,457 GBP2022-12-31
Creditors
Current
2,234,123 GBP2023-12-31
2,008,661 GBP2022-12-31
Non-current
16,100 GBP2023-12-31
57,892 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,052 shares2023-12-31
1,052 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31