Average Number of Employees
222024-01-01 ~ 2024-12-31
292023-01-01 ~ 2023-12-31
Turnover/Revenue
2,275,847 GBP2024-01-01 ~ 2024-12-31
2,400,622 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-657,222 GBP2024-01-01 ~ 2024-12-31
-874,643 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,618,625 GBP2024-01-01 ~ 2024-12-31
1,525,979 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,016,979 GBP2024-01-01 ~ 2024-12-31
-1,260,450 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
601,646 GBP2024-01-01 ~ 2024-12-31
265,529 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
9,807 GBP2024-01-01 ~ 2024-12-31
1,598 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
611,453 GBP2024-01-01 ~ 2024-12-31
267,127 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
532,500 GBP2024-01-01 ~ 2024-12-31
260,948 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
532,500 GBP2024-01-01 ~ 2024-12-31
260,948 GBP2023-01-01 ~ 2023-12-31
Fixed Assets
4,447 GBP2024-12-31
5,343 GBP2023-12-31
Debtors
Current
4,603,780 GBP2024-12-31
5,066,812 GBP2023-12-31
Cash at bank and in hand
723,965 GBP2024-12-31
291,151 GBP2023-12-31
Current Assets
5,327,745 GBP2024-12-31
5,357,963 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,671,959 GBP2024-12-31
-2,234,123 GBP2023-12-31
Net Current Assets/Liabilities
3,655,786 GBP2024-12-31
3,123,840 GBP2023-12-31
Total Assets Less Current Liabilities
3,660,233 GBP2024-12-31
3,129,183 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-16,100 GBP2023-12-31
Net Assets/Liabilities
3,645,583 GBP2024-12-31
3,113,083 GBP2023-12-31
Equity
Called up share capital
1,052 GBP2024-12-31
1,052 GBP2023-12-31
1,052 GBP2023-01-01
Retained earnings (accumulated losses)
3,644,531 GBP2024-12-31
3,112,031 GBP2023-12-31
2,851,083 GBP2023-01-01
Equity
3,645,583 GBP2024-12-31
3,113,083 GBP2023-12-31
2,852,135 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
532,500 GBP2024-01-01 ~ 2024-12-31
260,948 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
4,697 GBP2024-01-01 ~ 2024-12-31
7,457 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
9,100 GBP2024-01-01 ~ 2024-12-31
8,925 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
913,233 GBP2024-01-01 ~ 2024-12-31
1,255,943 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
62,764 GBP2024-01-01 ~ 2024-12-31
80,440 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,032,620 GBP2024-01-01 ~ 2024-12-31
1,413,745 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
152,863 GBP2024-01-01 ~ 2024-12-31
62,775 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
32,414 GBP2024-12-31
28,613 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
23,270 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
4,697 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
27,967 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
127,494 GBP2024-12-31
882,894 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
4,433,520 GBP2024-12-31
4,044,596 GBP2023-12-31
Other Debtors
Current
384 GBP2024-12-31
73,863 GBP2023-12-31
Prepayments/Accrued Income
Current
42,382 GBP2024-12-31
65,459 GBP2023-12-31
Cash and Cash Equivalents
723,965 GBP2024-12-31
291,151 GBP2023-12-31
Trade Creditors/Trade Payables
Current
377 GBP2024-12-31
27,167 GBP2023-12-31
Amounts owed to group undertakings
Current
1,199,469 GBP2024-12-31
860,798 GBP2023-12-31
Corporation Tax Payable
Current
27,005 GBP2024-12-31
Other Taxation & Social Security Payable
Current
68,865 GBP2024-12-31
102,460 GBP2023-12-31
Other Creditors
Current
4,453 GBP2024-12-31
34,154 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
371,790 GBP2024-12-31
1,209,544 GBP2023-12-31
Creditors
Current
1,671,959 GBP2024-12-31
2,234,123 GBP2023-12-31
Non-current
14,650 GBP2024-12-31
16,100 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,052 shares2024-12-31
1,052 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31