Average Number of Employees
02024-01-01 ~ 2024-12-31
02023-01-01 ~ 2023-12-31
Property, Plant & Equipment
18,200,000 GBP2024-12-31
17,900,000 GBP2023-12-31
Total Inventories
2,418 GBP2024-12-31
2,291 GBP2023-12-31
Debtors
Current
91,298 GBP2024-12-31
97,124 GBP2023-12-31
Cash at bank and in hand
808,927 GBP2024-12-31
835,951 GBP2023-12-31
Current Assets
902,643 GBP2024-12-31
935,366 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-614,125 GBP2024-12-31
-1,242,880 GBP2023-12-31
Net Current Assets/Liabilities
288,518 GBP2024-12-31
-307,514 GBP2023-12-31
Total Assets Less Current Liabilities
18,488,518 GBP2024-12-31
17,592,486 GBP2023-12-31
Net Assets/Liabilities
8,579,254 GBP2024-12-31
7,681,492 GBP2023-12-31
Equity
Called up share capital
1,495 GBP2024-12-31
1,495 GBP2023-12-31
1,495 GBP2023-01-01
Revaluation reserve
446,878 GBP2024-12-31
129,387 GBP2023-12-31
37,804 GBP2023-01-01
Other miscellaneous reserve
-17,279 GBP2024-12-31
-133,662 GBP2023-12-31
-43,410 GBP2023-01-01
Retained earnings (accumulated losses)
8,148,160 GBP2024-12-31
7,684,272 GBP2023-12-31
7,095,798 GBP2023-01-01
Equity
8,579,254 GBP2024-12-31
7,681,492 GBP2023-12-31
7,091,687 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
328,319 GBP2024-01-01 ~ 2024-12-31
452,241 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
328,319 GBP2024-01-01 ~ 2024-12-31
452,241 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
328,319 GBP2024-01-01 ~ 2024-12-31
452,241 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
897,762 GBP2024-01-01 ~ 2024-12-31
589,805 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
17,652,832 GBP2024-12-31
17,532,285 GBP2023-12-31
Furniture and fittings
2,002,880 GBP2024-12-31
1,772,418 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
19,655,712 GBP2024-12-31
19,304,703 GBP2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
120,547 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
1,352,023 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,404,703 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
103,689 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
383,522 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,455,712 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,455,712 GBP2024-12-31
Property, Plant & Equipment
Buildings
17,652,832 GBP2024-12-31
17,479,605 GBP2023-12-31
Furniture and fittings
547,168 GBP2024-12-31
420,395 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
273 GBP2024-12-31
Other Debtors
Current
24,862 GBP2024-12-31
38,114 GBP2023-12-31
Prepayments/Accrued Income
Current
66,163 GBP2024-12-31
59,010 GBP2023-12-31
Other Remaining Borrowings
Current
78,860 GBP2024-12-31
408,695 GBP2023-12-31
Trade Creditors/Trade Payables
Current
56,205 GBP2024-12-31
35,732 GBP2023-12-31
Amounts owed to group undertakings
Current
35,497 GBP2024-12-31
9,544 GBP2023-12-31
Corporation Tax Payable
Current
110,409 GBP2024-12-31
215,847 GBP2023-12-31
Taxation/Social Security Payable
Current
34,358 GBP2024-12-31
61,970 GBP2023-12-31
Other Creditors
Current
191,363 GBP2024-12-31
236,246 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
84,394 GBP2024-12-31
96,630 GBP2023-12-31
Creditors
Current
614,125 GBP2024-12-31
1,242,880 GBP2023-12-31
Bank Borrowings
Non-current
8,780,946 GBP2024-12-31
8,751,806 GBP2023-12-31
Non-current, Between two and five year
8,780,946 GBP2024-12-31
Between two and five year, Non-current
8,751,806 GBP2023-12-31
Total Borrowings
8,859,806 GBP2024-12-31
9,160,501 GBP2023-12-31
Net Deferred Tax Liability/Asset
-1,128,318 GBP2024-12-31
-1,159,188 GBP2023-12-31
-1,247,985 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
69,664 GBP2024-01-01 ~ 2024-12-31
58,713 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-1,134,077 GBP2024-12-31
-1,203,742 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,400 GBP2024-12-31
5,982 GBP2023-12-31
Between one and five year
3,850 GBP2024-12-31
1,400 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,250 GBP2024-12-31
7,382 GBP2023-12-31