Average Number of Employees
42023-01-01 ~ 2023-12-31
32022-01-01 ~ 2022-12-31
Property, Plant & Equipment
425 GBP2022-12-31
Fixed Assets
425 GBP2022-12-31
Debtors
Current
5,638,326 GBP2023-12-31
4,135,351 GBP2022-12-31
Cash at bank and in hand
919,390 GBP2023-12-31
567,246 GBP2022-12-31
Current Assets
6,557,716 GBP2023-12-31
4,702,597 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,659,987 GBP2022-12-31
Net Current Assets/Liabilities
2,849,196 GBP2023-12-31
2,042,610 GBP2022-12-31
Total Assets Less Current Liabilities
2,849,196 GBP2023-12-31
2,043,035 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-79,167 GBP2023-12-31
-129,167 GBP2022-12-31
Net Assets/Liabilities
2,770,029 GBP2023-12-31
1,913,762 GBP2022-12-31
Equity
Called up share capital
701 GBP2023-12-31
701 GBP2022-12-31
701 GBP2022-01-01
Capital redemption reserve
301 GBP2023-12-31
301 GBP2022-12-31
301 GBP2022-01-01
Retained earnings (accumulated losses)
2,769,027 GBP2023-12-31
1,912,760 GBP2022-12-31
1,589,732 GBP2022-01-01
Equity
2,770,029 GBP2023-12-31
1,913,762 GBP2022-12-31
1,590,734 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,023,771 GBP2023-01-01 ~ 2023-12-31
667,271 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,023,771 GBP2023-01-01 ~ 2023-12-31
667,271 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-273,500 GBP2023-01-01 ~ 2023-12-31
-222,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-273,500 GBP2023-01-01 ~ 2023-12-31
-222,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Computers
332023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
16,494 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
16,494 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Computers
21,487 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Computers
-21,487 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
21,062 GBP2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-21,403 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Computers
425 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
863,223 GBP2023-12-31
493,087 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
3,346,824 GBP2023-12-31
2,584,663 GBP2022-12-31
Other Debtors
Current
625,019 GBP2023-12-31
481,460 GBP2022-12-31
Prepayments/Accrued Income
Current
647,411 GBP2023-12-31
405,303 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
155,849 GBP2023-12-31
170,838 GBP2022-12-31
Cash and Cash Equivalents
919,390 GBP2023-12-31
567,246 GBP2022-12-31
Bank Borrowings
Current
50,000 GBP2023-12-31
50,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
746,683 GBP2023-12-31
390,454 GBP2022-12-31
Amounts owed to group undertakings
Current
248,959 GBP2023-12-31
140,616 GBP2022-12-31
Corporation Tax Payable
Current
140,091 GBP2023-12-31
112,743 GBP2022-12-31
Taxation/Social Security Payable
Current
12,980 GBP2023-12-31
34,233 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
2,509,807 GBP2023-12-31
1,931,941 GBP2022-12-31
Creditors
Current
3,708,520 GBP2023-12-31
2,659,987 GBP2022-12-31
Bank Borrowings
Non-current
79,167 GBP2023-12-31
129,167 GBP2022-12-31
Creditors
Non-current
79,167 GBP2023-12-31
129,167 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
50,000 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
50,000 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
50,000 GBP2023-12-31
Between two and five year, Non-current
29,167 GBP2023-12-31
79,167 GBP2022-12-31
Total Borrowings
129,167 GBP2023-12-31
179,167 GBP2022-12-31
Net Deferred Tax Liability/Asset
-106 GBP2022-12-31
-192 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
106 GBP2023-01-01 ~ 2023-12-31
86 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-106 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
701 shares2023-12-31
701 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31