Average Number of Employees
822023-10-01 ~ 2024-09-30
892022-10-01 ~ 2023-09-30
Turnover/Revenue
8,138,423 GBP2023-10-01 ~ 2024-09-30
8,846,960 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-6,957,738 GBP2023-10-01 ~ 2024-09-30
-7,362,301 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
1,180,685 GBP2023-10-01 ~ 2024-09-30
1,484,659 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-1,016,646 GBP2023-10-01 ~ 2024-09-30
-1,074,891 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
545,410 GBP2023-10-01 ~ 2024-09-30
409,768 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
10 GBP2023-10-01 ~ 2024-09-30
Interest Payable/Similar Charges (Finance Costs)
-278 GBP2023-10-01 ~ 2024-09-30
Profit/Loss on Ordinary Activities Before Tax
545,142 GBP2023-10-01 ~ 2024-09-30
409,768 GBP2022-10-01 ~ 2023-09-30
Equity
Retained earnings (accumulated losses)
4,978,488 GBP2024-09-30
4,497,903 GBP2023-09-30
4,087,791 GBP2022-10-01
Profit/Loss
Retained earnings (accumulated losses)
480,585 GBP2023-10-01 ~ 2024-09-30
410,112 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
8,057 GBP2024-09-30
90,857 GBP2023-09-30
Fixed Assets - Investments
100 GBP2024-09-30
100 GBP2023-09-30
Fixed Assets
8,157 GBP2024-09-30
90,957 GBP2023-09-30
Debtors
Current
6,959,435 GBP2024-09-30
6,235,379 GBP2023-09-30
Cash at bank and in hand
1,088,672 GBP2024-09-30
280,125 GBP2023-09-30
Current Assets
8,048,107 GBP2024-09-30
6,515,504 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-3,077,676 GBP2024-09-30
Net Current Assets/Liabilities
4,970,431 GBP2024-09-30
4,418,886 GBP2023-09-30
Total Assets Less Current Liabilities
4,978,588 GBP2024-09-30
4,509,843 GBP2023-09-30
Net Assets/Liabilities
4,978,588 GBP2024-09-30
4,498,003 GBP2023-09-30
Equity
Called up share capital
100 GBP2024-09-30
100 GBP2023-09-30
Equity
4,978,588 GBP2024-09-30
4,498,003 GBP2023-09-30
Wages/Salaries
3,944,275 GBP2023-10-01 ~ 2024-09-30
3,996,248 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
437,423 GBP2023-10-01 ~ 2024-09-30
432,373 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
4,572,595 GBP2023-10-01 ~ 2024-09-30
4,694,593 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
64,019 GBP2023-10-01 ~ 2024-09-30
101,974 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-17,086 GBP2023-10-01 ~ 2024-09-30
-344 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
136,286 GBP2023-10-01 ~ 2024-09-30
102,442 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Buildings
38,691 GBP2023-09-30
Furniture and fittings
27,998 GBP2023-09-30
Computers
26,152 GBP2024-09-30
204,948 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
26,152 GBP2024-09-30
271,637 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-27,998 GBP2023-10-01 ~ 2024-09-30
Computers
-178,796 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-245,485 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
19,578 GBP2023-09-30
Computers
161,202 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
180,780 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
22,771 GBP2023-10-01 ~ 2024-09-30
Owned/Freehold
24,966 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-21,773 GBP2023-10-01 ~ 2024-09-30
Computers
-165,878 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-187,651 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
18,095 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
18,095 GBP2024-09-30
Property, Plant & Equipment
Computers
8,057 GBP2024-09-30
43,746 GBP2023-09-30
Buildings
38,691 GBP2023-09-30
Furniture and fittings
8,420 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
1,218,773 GBP2024-09-30
1,402,702 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
4,937,166 GBP2024-09-30
4,220,803 GBP2023-09-30
Other Debtors
Current
498,522 GBP2024-09-30
611,874 GBP2023-09-30
Amount of corporation tax that is recoverable
Current
299,728 GBP2024-09-30
Debtors - Deferred Tax Asset
Current
5,246 GBP2024-09-30
Trade Creditors/Trade Payables
Current
104,341 GBP2024-09-30
100,081 GBP2023-09-30
Amounts owed to group undertakings
Current
983,752 GBP2024-09-30
783,904 GBP2023-09-30
Taxation/Social Security Payable
Current
90,810 GBP2024-09-30
115,704 GBP2023-09-30
Other Creditors
Current
1,898,773 GBP2024-09-30
1,096,929 GBP2023-09-30
Creditors
Current
3,077,676 GBP2024-09-30
2,096,618 GBP2023-09-30
Net Deferred Tax Liability/Asset
5,246 GBP2024-09-30
-11,840 GBP2023-09-30
-12,184 GBP2022-10-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
17,086 GBP2023-10-01 ~ 2024-09-30
344 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-20,281 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-09-30
100 shares2023-09-30
Par Value of Share
Class 1 ordinary share
1.002023-10-01 ~ 2024-09-30