Average Number of Employees
02022-10-01 ~ 2023-09-30
772022-04-01 ~ 2022-09-30
Turnover/Revenue
8,846,960 GBP2022-10-01 ~ 2023-09-30
4,450,546 GBP2022-04-01 ~ 2022-09-30
Cost of Sales
-7,362,301 GBP2022-10-01 ~ 2023-09-30
-3,655,939 GBP2022-04-01 ~ 2022-09-30
Gross Profit/Loss
1,484,659 GBP2022-10-01 ~ 2023-09-30
794,607 GBP2022-04-01 ~ 2022-09-30
Administrative Expenses
-1,074,891 GBP2022-10-01 ~ 2023-09-30
-794,663 GBP2022-04-01 ~ 2022-09-30
Operating Profit/Loss
409,768 GBP2022-10-01 ~ 2023-09-30
-56 GBP2022-04-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
1 GBP2022-04-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
409,768 GBP2022-10-01 ~ 2023-09-30
-55 GBP2022-04-01 ~ 2022-09-30
Equity
Retained earnings (accumulated losses)
4,497,903 GBP2023-09-30
4,087,791 GBP2022-09-30
4,092,033 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
410,112 GBP2022-10-01 ~ 2023-09-30
-4,242 GBP2022-04-01 ~ 2022-09-30
Property, Plant & Equipment
90,857 GBP2023-09-30
107,893 GBP2022-09-30
Fixed Assets - Investments
100 GBP2023-09-30
100 GBP2022-09-30
Fixed Assets
90,957 GBP2023-09-30
107,993 GBP2022-09-30
Debtors
Current
6,235,379 GBP2023-09-30
6,015,221 GBP2022-09-30
Cash at bank and in hand
280,125 GBP2023-09-30
615,906 GBP2022-09-30
Current Assets
6,515,504 GBP2023-09-30
6,631,127 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-2,096,618 GBP2023-09-30
-2,528,353 GBP2022-09-30
Net Current Assets/Liabilities
4,418,886 GBP2023-09-30
4,102,774 GBP2022-09-30
Total Assets Less Current Liabilities
4,509,843 GBP2023-09-30
4,210,767 GBP2022-09-30
Net Assets/Liabilities
4,498,003 GBP2023-09-30
4,087,891 GBP2022-09-30
Equity
Called up share capital
100 GBP2023-09-30
100 GBP2022-09-30
Equity
4,498,003 GBP2023-09-30
4,087,891 GBP2022-09-30
Wages/Salaries
3,996,248 GBP2022-10-01 ~ 2023-09-30
1,748,322 GBP2022-04-01 ~ 2022-09-30
Social Security Costs
432,373 GBP2022-10-01 ~ 2023-09-30
197,564 GBP2022-04-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
4,694,593 GBP2022-10-01 ~ 2023-09-30
2,098,178 GBP2022-04-01 ~ 2022-09-30
Director Remuneration
101,974 GBP2022-10-01 ~ 2023-09-30
108,192 GBP2022-04-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-344 GBP2022-10-01 ~ 2023-09-30
2,192 GBP2022-04-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
102,442 GBP2022-10-01 ~ 2023-09-30
-10 GBP2022-04-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Buildings
38,691 GBP2023-09-30
38,691 GBP2022-09-30
Furniture and fittings
27,998 GBP2023-09-30
27,998 GBP2022-09-30
Computers
204,948 GBP2023-09-30
197,622 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
271,637 GBP2023-09-30
264,311 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
17,384 GBP2022-09-30
Computers
139,034 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
156,418 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
2,194 GBP2022-10-01 ~ 2023-09-30
Computers, Owned/Freehold
22,168 GBP2022-10-01 ~ 2023-09-30
Owned/Freehold
24,362 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
19,578 GBP2023-09-30
Computers
161,202 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
180,780 GBP2023-09-30
Property, Plant & Equipment
Buildings
38,691 GBP2023-09-30
38,691 GBP2022-09-30
Furniture and fittings
8,420 GBP2023-09-30
10,614 GBP2022-09-30
Computers
43,746 GBP2023-09-30
58,588 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
1,402,702 GBP2023-09-30
871,973 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
4,220,803 GBP2023-09-30
4,209,730 GBP2022-09-30
Other Debtors
Current
611,874 GBP2023-09-30
933,518 GBP2022-09-30
Trade Creditors/Trade Payables
Current
100,081 GBP2023-09-30
157,688 GBP2022-09-30
Amounts owed to group undertakings
Current
783,904 GBP2023-09-30
1,020,312 GBP2022-09-30
Taxation/Social Security Payable
Current
115,704 GBP2023-09-30
128,434 GBP2022-09-30
Other Creditors
Current
1,096,929 GBP2023-09-30
1,221,919 GBP2022-09-30
Creditors
Current
2,096,618 GBP2023-09-30
2,528,353 GBP2022-09-30
Net Deferred Tax Liability/Asset
-11,840 GBP2023-09-30
-12,184 GBP2022-09-30
-9,300 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
344 GBP2022-10-01 ~ 2023-09-30
-2,884 GBP2022-04-01 ~ 2022-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-20,281 GBP2023-09-30
-26,974 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-09-30
100 shares2022-09-30
Par Value of Share
Class 1 ordinary share
1.002022-10-01 ~ 2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
43,030 GBP2022-09-30