Average Number of Employees
22024-01-01 ~ 2024-12-31
22023-01-01 ~ 2023-12-31
Turnover/Revenue
998,909 GBP2024-01-01 ~ 2024-12-31
175,725 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,008,435 GBP2024-01-01 ~ 2024-12-31
-164,055 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-8,806,412 GBP2024-01-01 ~ 2024-12-31
11,670 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-8,806,412 GBP2024-01-01 ~ 2024-12-31
11,670 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-8,806,412 GBP2024-01-01 ~ 2024-12-31
11,670 GBP2023-01-01 ~ 2023-12-31
Fixed Assets - Investments
8 GBP2024-12-31
8 GBP2023-12-31
Debtors
Current
10,322,920 GBP2024-12-31
3,438,367 GBP2023-12-31
Cash at bank and in hand
340,130 GBP2024-12-31
43,164 GBP2023-12-31
Current Assets
10,663,050 GBP2024-12-31
3,481,531 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-16,988,820 GBP2024-12-31
Net Current Assets/Liabilities
-6,325,770 GBP2024-12-31
2,480,562 GBP2023-12-31
Net Assets/Liabilities
-6,325,762 GBP2024-12-31
2,480,570 GBP2023-12-31
Equity
Called up share capital
541,000 GBP2024-12-31
540,920 GBP2023-12-31
540,920 GBP2023-01-01
Share premium
360,000 GBP2024-12-31
360,000 GBP2023-12-31
360,000 GBP2023-01-01
Capital redemption reserve
5,470,000 GBP2024-12-31
5,470,000 GBP2023-12-31
5,470,000 GBP2023-01-01
Retained earnings (accumulated losses)
-12,696,762 GBP2024-12-31
-3,890,350 GBP2023-12-31
-3,902,020 GBP2023-01-01
Equity
-6,325,762 GBP2024-12-31
2,480,570 GBP2023-12-31
2,468,900 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-8,806,412 GBP2024-01-01 ~ 2024-12-31
11,670 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
80 GBP2024-01-01 ~ 2024-12-31
Issue of Equity Instruments
80 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
4,500 GBP2024-01-01 ~ 2024-12-31
5,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
112,490 GBP2024-01-01 ~ 2024-12-31
109,043 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
6,512 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
119,063 GBP2024-01-01 ~ 2024-12-31
115,555 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
105,346 GBP2024-01-01 ~ 2024-12-31
99,346 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-2,201,603 GBP2024-01-01 ~ 2024-12-31
2,745 GBP2023-01-01 ~ 2023-12-31
Investments in Subsidiaries
8 GBP2024-12-31
8 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
10,321,094 GBP2024-12-31
3,438,367 GBP2023-12-31
Prepayments/Accrued Income
Current
1,826 GBP2024-12-31
Trade Creditors/Trade Payables
Current
7,913 GBP2024-12-31
3,846 GBP2023-12-31
Amounts owed to group undertakings
Current
16,621,359 GBP2024-12-31
491,646 GBP2023-12-31
Taxation/Social Security Payable
Current
313,339 GBP2024-12-31
472,373 GBP2023-12-31
Other Creditors
Current
11,649 GBP2024-12-31
12,128 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
34,560 GBP2024-12-31
20,976 GBP2023-12-31
Creditors
Current
16,988,820 GBP2024-12-31
1,000,969 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500,000 shares2024-12-31
500,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.0002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
40,000 shares2024-12-31
40,000 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.0002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1,000,000 shares2024-12-31
920,000 shares2023-12-31
Par Value of Share
Class 3 ordinary share
0.0012024-01-01 ~ 2024-12-31