Turnover/Revenue
19,239,174 GBP2021-07-01 ~ 2022-06-30
15,266,050 GBP2020-07-01 ~ 2021-06-30
Cost of Sales
-5,201,470 GBP2021-07-01 ~ 2022-06-30
-3,130,316 GBP2020-07-01 ~ 2021-06-30
Gross Profit/Loss
14,037,704 GBP2021-07-01 ~ 2022-06-30
12,135,734 GBP2020-07-01 ~ 2021-06-30
Administrative Expenses
-15,082,921 GBP2021-07-01 ~ 2022-06-30
-13,598,224 GBP2020-07-01 ~ 2021-06-30
Operating Profit/Loss
-1,045,217 GBP2021-07-01 ~ 2022-06-30
-1,462,490 GBP2020-07-01 ~ 2021-06-30
Interest Payable/Similar Charges (Finance Costs)
-322,001 GBP2021-07-01 ~ 2022-06-30
-137,229 GBP2020-07-01 ~ 2021-06-30
Profit/Loss
-1,367,218 GBP2021-07-01 ~ 2022-06-30
-1,599,719 GBP2020-07-01 ~ 2021-06-30
Comprehensive Income/Expense
-1,367,218 GBP2021-07-01 ~ 2022-06-30
-1,599,719 GBP2020-07-01 ~ 2021-06-30
Intangible Assets
168,555 GBP2022-06-30
139,047 GBP2021-06-30
Property, Plant & Equipment
2,107,512 GBP2022-06-30
3,146,061 GBP2021-06-30
Fixed Assets - Investments
8,636,611 GBP2022-06-30
1,300,000 GBP2021-06-30
Fixed Assets
10,912,678 GBP2022-06-30
4,585,108 GBP2021-06-30
Total Inventories
185,339 GBP2022-06-30
178,885 GBP2021-06-30
Debtors
1,423,185 GBP2022-06-30
4,186,325 GBP2021-06-30
Cash at bank and in hand
4,650,958 GBP2022-06-30
1,914,879 GBP2021-06-30
Current Assets
6,259,482 GBP2022-06-30
6,280,089 GBP2021-06-30
Net Current Assets/Liabilities
-2,816,320 GBP2022-06-30
1,109,141 GBP2021-06-30
Total Assets Less Current Liabilities
8,096,358 GBP2022-06-30
5,694,249 GBP2021-06-30
Creditors
Non-current
-6,506,570 GBP2022-06-30
-2,737,243 GBP2021-06-30
Net Assets/Liabilities
1,473,827 GBP2022-06-30
2,841,045 GBP2021-06-30
Equity
Called up share capital
200,000 GBP2022-06-30
200,000 GBP2021-06-30
200,000 GBP2020-06-30
Share premium
8,636,611 GBP2022-06-30
8,636,611 GBP2021-06-30
8,636,611 GBP2020-06-30
Retained earnings (accumulated losses)
-7,362,784 GBP2022-06-30
-5,995,566 GBP2021-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,367,218 GBP2021-07-01 ~ 2022-06-30
-1,599,719 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Depreciation Expense
1,215,362 GBP2021-07-01 ~ 2022-06-30
1,425,074 GBP2020-07-01 ~ 2021-06-30
Audit Fees/Expenses
24,000 GBP2021-07-01 ~ 2022-06-30
16,000 GBP2020-07-01 ~ 2021-06-30
Wages/Salaries
6,457,877 GBP2021-07-01 ~ 2022-06-30
5,129,995 GBP2020-07-01 ~ 2021-06-30
Social Security Costs
355,070 GBP2021-07-01 ~ 2022-06-30
244,733 GBP2020-07-01 ~ 2021-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
183,376 GBP2021-07-01 ~ 2022-06-30
133,605 GBP2020-07-01 ~ 2021-06-30
Staff Costs/Employee Benefits Expense
6,996,323 GBP2021-07-01 ~ 2022-06-30
5,508,333 GBP2020-07-01 ~ 2021-06-30
Average number of employees in administration and support functions
5912021-07-01 ~ 2022-06-30
5352020-07-01 ~ 2021-06-30
Average Number of Employees
5912021-07-01 ~ 2022-06-30
5352020-07-01 ~ 2021-06-30
Intangible Assets - Gross Cost
Other
639,386 GBP2022-06-30
554,386 GBP2021-06-30
Intangible Assets
Other
168,555 GBP2022-06-30
139,047 GBP2021-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
5,310,778 GBP2022-06-30
5,310,778 GBP2021-06-30
Plant and equipment
4,737,320 GBP2022-06-30
4,675,124 GBP2021-06-30
Motor vehicles
276,554 GBP2022-06-30
227,878 GBP2021-06-30
Furniture and fittings
3,283,198 GBP2022-06-30
3,218,526 GBP2021-06-30
Property, Plant & Equipment - Gross Cost
13,607,850 GBP2022-06-30
13,432,306 GBP2021-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
4,684,468 GBP2022-06-30
4,080,004 GBP2021-06-30
Plant and equipment
4,455,549 GBP2022-06-30
4,265,719 GBP2021-06-30
Motor vehicles
190,146 GBP2022-06-30
178,991 GBP2021-06-30
Furniture and fittings
2,170,175 GBP2022-06-30
1,761,531 GBP2021-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
11,500,338 GBP2022-06-30
10,286,245 GBP2021-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
604,464 GBP2021-07-01 ~ 2022-06-30
Plant and equipment
189,830 GBP2021-07-01 ~ 2022-06-30
Motor vehicles
11,155 GBP2021-07-01 ~ 2022-06-30
Furniture and fittings
408,644 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,214,093 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
626,310 GBP2022-06-30
1,230,774 GBP2021-06-30
Plant and equipment
281,771 GBP2022-06-30
409,405 GBP2021-06-30
Motor vehicles
86,408 GBP2022-06-30
48,887 GBP2021-06-30
Furniture and fittings
1,113,023 GBP2022-06-30
1,456,995 GBP2021-06-30
Other types of inventories not specified separately
185,339 GBP2022-06-30
178,885 GBP2021-06-30
Trade Debtors/Trade Receivables
Current
55,812 GBP2022-06-30
68,842 GBP2021-06-30
Prepayments/Accrued Income
Current
1,367,373 GBP2022-06-30
1,269,183 GBP2021-06-30
Other Debtors
Current
2,818,072 GBP2021-06-30
Trade Creditors/Trade Payables
Current
2,133,751 GBP2022-06-30
1,765,261 GBP2021-06-30
Accrued Liabilities/Deferred Income
Current
662,227 GBP2022-06-30
817,357 GBP2021-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200,000 shares2022-06-30
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2021-07-01 ~ 2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,142,060 GBP2022-06-30
2,055,720 GBP2021-06-30
Between one and five year
8,568,240 GBP2022-06-30
8,224,880 GBP2021-06-30
More than five year
1,449,430 GBP2022-06-30
1,027,360 GBP2021-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
12,159,730 GBP2022-06-30
11,307,960 GBP2021-06-30