Turnover/Revenue
3,177,713 GBP2021-07-01 ~ 2022-06-30
2,027,037 GBP2020-01-01 ~ 2021-06-30
Cost of Sales
-834,222 GBP2021-07-01 ~ 2022-06-30
-449,660 GBP2020-01-01 ~ 2021-06-30
Gross Profit/Loss
2,343,491 GBP2021-07-01 ~ 2022-06-30
1,577,377 GBP2020-01-01 ~ 2021-06-30
Administrative Expenses
-2,614,638 GBP2021-07-01 ~ 2022-06-30
-2,286,650 GBP2020-01-01 ~ 2021-06-30
Profit/Loss
-271,147 GBP2021-07-01 ~ 2022-06-30
-709,273 GBP2020-01-01 ~ 2021-06-30
Intangible Assets
12,561 GBP2022-06-30
21,382 GBP2021-06-30
Property, Plant & Equipment
365,283 GBP2022-06-30
645,505 GBP2021-06-30
Fixed Assets
377,844 GBP2022-06-30
666,887 GBP2021-06-30
Total Inventories
17,955 GBP2022-06-30
28,771 GBP2021-06-30
Debtors
251,912 GBP2022-06-30
350,637 GBP2021-06-30
Cash at bank and in hand
580,940 GBP2022-06-30
256,167 GBP2021-06-30
Current Assets
850,807 GBP2022-06-30
635,575 GBP2021-06-30
Net Current Assets/Liabilities
-92,352 GBP2022-06-30
-110,248 GBP2021-06-30
Total Assets Less Current Liabilities
285,492 GBP2022-06-30
556,639 GBP2021-06-30
Net Assets/Liabilities
285,492 GBP2022-06-30
556,639 GBP2021-06-30
Equity
Called up share capital
101 GBP2022-06-30
101 GBP2021-06-30
100 GBP2019-12-31
Share premium
3,084,771 GBP2022-06-30
3,084,771 GBP2021-06-30
Retained earnings (accumulated losses)
-2,799,380 GBP2022-06-30
-2,528,233 GBP2021-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-271,147 GBP2021-07-01 ~ 2022-06-30
-709,273 GBP2020-01-01 ~ 2021-06-30
Property, Plant & Equipment - Depreciation Expense
315,880 GBP2021-07-01 ~ 2022-06-30
257,288 GBP2020-01-01 ~ 2021-06-30
Audit Fees/Expenses
8,000 GBP2021-07-01 ~ 2022-06-30
8,000 GBP2020-01-01 ~ 2021-06-30
Wages/Salaries
1,042,653 GBP2021-07-01 ~ 2022-06-30
827,604 GBP2020-01-01 ~ 2021-06-30
Social Security Costs
63,415 GBP2021-07-01 ~ 2022-06-30
38,567 GBP2020-01-01 ~ 2021-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
35,187 GBP2021-07-01 ~ 2022-06-30
23,804 GBP2020-01-01 ~ 2021-06-30
Staff Costs/Employee Benefits Expense
1,141,255 GBP2021-07-01 ~ 2022-06-30
889,975 GBP2020-01-01 ~ 2021-06-30
Average Number of Employees
1282021-07-01 ~ 2022-06-30
792020-01-01 ~ 2021-06-30
Tax Expense/Credit at Applicable Tax Rate
-51,518 GBP2021-07-01 ~ 2022-06-30
-134,762 GBP2020-01-01 ~ 2021-06-30
Intangible Assets - Gross Cost
Other
88,204 GBP2022-06-30
88,204 GBP2021-06-30
Intangible Assets
Other
12,561 GBP2022-06-30
21,382 GBP2021-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
2,045,948 GBP2022-06-30
2,045,948 GBP2021-06-30
Plant and equipment
216,367 GBP2022-06-30
181,974 GBP2021-06-30
Furniture and fittings
719,157 GBP2022-06-30
719,157 GBP2021-06-30
Property, Plant & Equipment - Gross Cost
2,981,472 GBP2022-06-30
2,947,079 GBP2021-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
1,870,668 GBP2022-06-30
1,677,393 GBP2021-06-30
Plant and equipment
182,511 GBP2022-06-30
133,087 GBP2021-06-30
Furniture and fittings
563,010 GBP2022-06-30
491,094 GBP2021-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,616,189 GBP2022-06-30
2,301,574 GBP2021-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
193,275 GBP2021-07-01 ~ 2022-06-30
Plant and equipment
49,424 GBP2021-07-01 ~ 2022-06-30
Furniture and fittings
71,916 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
314,615 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
175,280 GBP2022-06-30
368,555 GBP2021-06-30
Plant and equipment
33,856 GBP2022-06-30
48,887 GBP2021-06-30
Furniture and fittings
156,147 GBP2022-06-30
228,063 GBP2021-06-30
Finished Goods
17,955 GBP2022-06-30
28,771 GBP2021-06-30
Prepayments/Accrued Income
Current
243,782 GBP2022-06-30
292,432 GBP2021-06-30
Other Debtors
Current
47,831 GBP2021-06-30
Trade Creditors/Trade Payables
Current
471,890 GBP2022-06-30
334,216 GBP2021-06-30
Amounts owed to group undertakings
Current
21,196 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
81,513 GBP2022-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-8,130 GBP2022-06-30
-8,130 GBP2021-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
101 shares2022-06-30
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2021-07-01 ~ 2022-06-30