Turnover/Revenue
3,503,030 GBP2022-07-01 ~ 2023-06-30
3,177,713 GBP2021-07-01 ~ 2022-06-30
Cost of Sales
-962,198 GBP2022-07-01 ~ 2023-06-30
-834,222 GBP2021-07-01 ~ 2022-06-30
Gross Profit/Loss
2,540,832 GBP2022-07-01 ~ 2023-06-30
2,343,491 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
-2,409,095 GBP2022-07-01 ~ 2023-06-30
-2,614,638 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
131,737 GBP2022-07-01 ~ 2023-06-30
-271,147 GBP2021-07-01 ~ 2022-06-30
Intangible Assets
3,741 GBP2023-06-30
12,561 GBP2022-06-30
Property, Plant & Equipment
379,000 GBP2023-06-30
365,283 GBP2022-06-30
Fixed Assets
382,741 GBP2023-06-30
377,844 GBP2022-06-30
Total Inventories
25,584 GBP2023-06-30
17,955 GBP2022-06-30
Debtors
786,574 GBP2023-06-30
251,912 GBP2022-06-30
Cash at bank and in hand
104,417 GBP2023-06-30
580,940 GBP2022-06-30
Current Assets
916,575 GBP2023-06-30
850,807 GBP2022-06-30
Net Current Assets/Liabilities
34,488 GBP2023-06-30
-92,352 GBP2022-06-30
Total Assets Less Current Liabilities
417,229 GBP2023-06-30
285,492 GBP2022-06-30
Net Assets/Liabilities
417,229 GBP2023-06-30
285,492 GBP2022-06-30
Equity
Called up share capital
101 GBP2023-06-30
101 GBP2022-06-30
101 GBP2021-06-30
Share premium
3,084,771 GBP2023-06-30
3,084,771 GBP2022-06-30
3,084,771 GBP2021-06-30
Retained earnings (accumulated losses)
-2,667,643 GBP2023-06-30
-2,799,380 GBP2022-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
131,737 GBP2022-07-01 ~ 2023-06-30
-271,147 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Depreciation Expense
15,925 GBP2022-07-01 ~ 2023-06-30
315,880 GBP2021-07-01 ~ 2022-06-30
Audit Fees/Expenses
8,000 GBP2022-07-01 ~ 2023-06-30
8,000 GBP2021-07-01 ~ 2022-06-30
Wages/Salaries
1,130,709 GBP2022-07-01 ~ 2023-06-30
1,042,653 GBP2021-07-01 ~ 2022-06-30
Social Security Costs
69,601 GBP2022-07-01 ~ 2023-06-30
63,415 GBP2021-07-01 ~ 2022-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
38,613 GBP2022-07-01 ~ 2023-06-30
35,187 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
1,238,923 GBP2022-07-01 ~ 2023-06-30
1,141,255 GBP2021-07-01 ~ 2022-06-30
Average Number of Employees
842022-07-01 ~ 2023-06-30
1282021-07-01 ~ 2022-06-30
Tax Expense/Credit at Applicable Tax Rate
46,586 GBP2022-07-01 ~ 2023-06-30
-88,866 GBP2021-07-01 ~ 2022-06-30
Intangible Assets - Gross Cost
Other
88,204 GBP2023-06-30
88,204 GBP2022-06-30
Intangible Assets
Other
3,741 GBP2023-06-30
12,561 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
2,048,822 GBP2023-06-30
2,045,948 GBP2022-06-30
Plant and equipment
236,096 GBP2023-06-30
216,367 GBP2022-06-30
Furniture and fittings
726,196 GBP2023-06-30
719,157 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
3,011,114 GBP2023-06-30
2,981,472 GBP2022-06-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
2,874 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
1,870,668 GBP2023-06-30
1,870,668 GBP2022-06-30
Plant and equipment
196,312 GBP2023-06-30
182,511 GBP2022-06-30
Furniture and fittings
565,134 GBP2023-06-30
563,010 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,632,114 GBP2023-06-30
2,616,189 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
13,801 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
2,124 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
15,925 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
178,154 GBP2023-06-30
175,280 GBP2022-06-30
Plant and equipment
39,784 GBP2023-06-30
33,856 GBP2022-06-30
Furniture and fittings
161,062 GBP2023-06-30
156,147 GBP2022-06-30
Finished Goods
25,584 GBP2023-06-30
17,955 GBP2022-06-30
Prepayments/Accrued Income
Current
223,377 GBP2023-06-30
243,782 GBP2022-06-30
Trade Creditors/Trade Payables
Current
289,691 GBP2023-06-30
471,890 GBP2022-06-30
Amounts owed to group undertakings
Current
21,091 GBP2023-06-30
21,196 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
72,127 GBP2023-06-30
81,513 GBP2022-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-8,130 GBP2023-06-30
-8,130 GBP2022-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
101 shares2023-06-30
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2022-07-01 ~ 2023-06-30