Par Value of Share
Class 1 ordinary share
12023-11-01 ~ 2024-10-31
Turnover/Revenue
18,150,400 GBP2023-11-01 ~ 2024-10-31
23,048,637 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
16,687,165 GBP2023-11-01 ~ 2024-10-31
20,592,068 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
1,463,235 GBP2023-11-01 ~ 2024-10-31
2,456,569 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
1,251,318 GBP2023-11-01 ~ 2024-10-31
1,351,784 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
211,917 GBP2023-11-01 ~ 2024-10-31
1,104,785 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
227 GBP2023-11-01 ~ 2024-10-31
Profit/Loss on Ordinary Activities Before Tax
212,144 GBP2023-11-01 ~ 2024-10-31
1,104,785 GBP2022-11-01 ~ 2023-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
58,362 GBP2023-11-01 ~ 2024-10-31
256,899 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
153,782 GBP2023-11-01 ~ 2024-10-31
847,886 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
153,782 GBP2023-11-01 ~ 2024-10-31
847,886 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
176,346 GBP2024-10-31
268,784 GBP2023-10-31
Debtors
4,989,340 GBP2024-10-31
6,020,926 GBP2023-10-31
Cash at bank and in hand
325,962 GBP2024-10-31
787,803 GBP2023-10-31
Current Assets
5,315,302 GBP2024-10-31
6,808,729 GBP2023-10-31
Creditors
Current
3,792,817 GBP2024-10-31
5,532,464 GBP2023-10-31
Net Current Assets/Liabilities
1,522,485 GBP2024-10-31
1,276,265 GBP2023-10-31
Total Assets Less Current Liabilities
1,698,831 GBP2024-10-31
1,545,049 GBP2023-10-31
Equity
Called up share capital
4 GBP2024-10-31
4 GBP2023-10-31
4 GBP2022-10-31
Retained earnings (accumulated losses)
1,698,827 GBP2024-10-31
1,545,045 GBP2023-10-31
1,447,159 GBP2022-10-31
Equity
1,698,831 GBP2024-10-31
1,545,049 GBP2023-10-31
1,447,163 GBP2022-10-31
Dividends Paid
Retained earnings (accumulated losses)
-750,000 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-750,000 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
153,782 GBP2023-11-01 ~ 2024-10-31
847,886 GBP2022-11-01 ~ 2023-10-31
Wages/Salaries
2,399,457 GBP2023-11-01 ~ 2024-10-31
2,367,463 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
241,143 GBP2023-11-01 ~ 2024-10-31
280,871 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
65,583 GBP2023-11-01 ~ 2024-10-31
64,409 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
2,706,183 GBP2023-11-01 ~ 2024-10-31
2,712,743 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
392023-11-01 ~ 2024-10-31
402022-11-01 ~ 2023-10-31
Director Remuneration
151,246 GBP2023-11-01 ~ 2024-10-31
209,774 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
58,512 GBP2023-11-01 ~ 2024-10-31
89,255 GBP2022-11-01 ~ 2023-10-31
Audit Fees/Expenses
13,750 GBP2023-11-01 ~ 2024-10-31
13,000 GBP2022-11-01 ~ 2023-10-31
Current Tax for the Period
58,362 GBP2023-11-01 ~ 2024-10-31
256,899 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
53,036 GBP2023-11-01 ~ 2024-10-31
276,196 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
519,215 GBP2024-10-31
627,292 GBP2023-10-31
Computers
2,798 GBP2024-10-31
2,798 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
522,013 GBP2024-10-31
630,090 GBP2023-10-31
Property, Plant & Equipment - Disposals
Motor vehicles
-108,077 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Disposals
-108,077 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
344,587 GBP2024-10-31
360,530 GBP2023-10-31
Computers
1,080 GBP2024-10-31
776 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
345,667 GBP2024-10-31
361,306 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
58,208 GBP2023-11-01 ~ 2024-10-31
Computers
304 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
58,512 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-74,151 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-74,151 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Motor vehicles
174,628 GBP2024-10-31
266,762 GBP2023-10-31
Computers
1,718 GBP2024-10-31
2,022 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
4,187,306 GBP2024-10-31
4,416,909 GBP2023-10-31
Other Debtors
Current
789,958 GBP2024-10-31
1,232,669 GBP2023-10-31
Amount of value-added tax that is recoverable
Current
371,348 GBP2023-10-31
Debtors
Amounts falling due within one year, Current
4,989,340 GBP2024-10-31
Current, Amounts falling due within one year
6,020,926 GBP2023-10-31
Trade Creditors/Trade Payables
Current
3,019,295 GBP2024-10-31
3,699,459 GBP2023-10-31
Corporation Tax Payable
Current
58,402 GBP2024-10-31
256,899 GBP2023-10-31
Other Taxation & Social Security Payable
Current
107,142 GBP2024-10-31
103,858 GBP2023-10-31
Other Creditors
Current
328,207 GBP2024-10-31
728,575 GBP2023-10-31
Accrued Liabilities
Current
13,750 GBP2024-10-31
13,000 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4 shares2024-10-31
Profit/Loss
Retained earnings (accumulated losses)
153,782 GBP2023-11-01 ~ 2024-10-31