Par Value of Share
Class 1 ordinary share
12022-11-01 ~ 2023-10-31
Turnover/Revenue
23,048,637 GBP2022-11-01 ~ 2023-10-31
24,004,332 GBP2021-11-01 ~ 2022-10-31
Cost of Sales
20,592,068 GBP2022-11-01 ~ 2023-10-31
21,192,326 GBP2021-11-01 ~ 2022-10-31
Gross Profit/Loss
2,456,569 GBP2022-11-01 ~ 2023-10-31
2,812,006 GBP2021-11-01 ~ 2022-10-31
Administrative Expenses
1,351,784 GBP2022-11-01 ~ 2023-10-31
1,630,601 GBP2021-11-01 ~ 2022-10-31
Profit/Loss on Ordinary Activities Before Tax
1,104,785 GBP2022-11-01 ~ 2023-10-31
1,181,405 GBP2021-11-01 ~ 2022-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
256,899 GBP2022-11-01 ~ 2023-10-31
227,718 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
847,886 GBP2022-11-01 ~ 2023-10-31
953,687 GBP2021-11-01 ~ 2022-10-31
Comprehensive Income/Expense
847,886 GBP2022-11-01 ~ 2023-10-31
953,687 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment
268,784 GBP2023-10-31
272,585 GBP2022-10-31
Debtors
6,020,926 GBP2023-10-31
8,528,647 GBP2022-10-31
Cash at bank and in hand
787,803 GBP2023-10-31
1,286,578 GBP2022-10-31
Current Assets
6,808,729 GBP2023-10-31
9,815,225 GBP2022-10-31
Creditors
Current
5,532,464 GBP2023-10-31
8,640,647 GBP2022-10-31
Net Current Assets/Liabilities
1,276,265 GBP2023-10-31
1,174,578 GBP2022-10-31
Total Assets Less Current Liabilities
1,545,049 GBP2023-10-31
1,447,163 GBP2022-10-31
Equity
Called up share capital
4 GBP2023-10-31
4 GBP2022-10-31
4 GBP2021-10-31
Retained earnings (accumulated losses)
1,545,045 GBP2023-10-31
1,447,159 GBP2022-10-31
1,243,472 GBP2021-10-31
Equity
1,545,049 GBP2023-10-31
1,447,163 GBP2022-10-31
1,243,476 GBP2021-10-31
Dividends Paid
Retained earnings (accumulated losses)
-750,000 GBP2022-11-01 ~ 2023-10-31
-750,000 GBP2021-11-01 ~ 2022-10-31
Dividends Paid
-750,000 GBP2022-11-01 ~ 2023-10-31
-750,000 GBP2021-11-01 ~ 2022-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
847,886 GBP2022-11-01 ~ 2023-10-31
953,687 GBP2021-11-01 ~ 2022-10-31
Wages/Salaries
2,367,463 GBP2022-11-01 ~ 2023-10-31
2,464,529 GBP2021-11-01 ~ 2022-10-31
Social Security Costs
280,871 GBP2022-11-01 ~ 2023-10-31
288,524 GBP2021-11-01 ~ 2022-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
64,409 GBP2022-11-01 ~ 2023-10-31
60,406 GBP2021-11-01 ~ 2022-10-31
Staff Costs/Employee Benefits Expense
2,712,743 GBP2022-11-01 ~ 2023-10-31
2,813,459 GBP2021-11-01 ~ 2022-10-31
Average Number of Employees
402022-11-01 ~ 2023-10-31
362021-11-01 ~ 2022-10-31
Director Remuneration
209,774 GBP2022-11-01 ~ 2023-10-31
508,290 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
89,255 GBP2022-11-01 ~ 2023-10-31
90,487 GBP2021-11-01 ~ 2022-10-31
Audit Fees/Expenses
13,000 GBP2022-11-01 ~ 2023-10-31
12,250 GBP2021-11-01 ~ 2022-10-31
Current Tax for the Period
256,899 GBP2022-11-01 ~ 2023-10-31
227,718 GBP2021-11-01 ~ 2022-10-31
Tax Expense/Credit at Applicable Tax Rate
276,196 GBP2022-11-01 ~ 2023-10-31
224,467 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
627,292 GBP2023-10-31
643,585 GBP2022-10-31
Computers
2,798 GBP2023-10-31
2,798 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
630,090 GBP2023-10-31
646,383 GBP2022-10-31
Property, Plant & Equipment - Disposals
Motor vehicles
-123,556 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Disposals
-123,556 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
360,530 GBP2023-10-31
373,379 GBP2022-10-31
Computers
776 GBP2023-10-31
419 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
361,306 GBP2023-10-31
373,798 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
88,898 GBP2022-11-01 ~ 2023-10-31
Computers
357 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
89,255 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-101,747 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-101,747 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Motor vehicles
266,762 GBP2023-10-31
270,206 GBP2022-10-31
Computers
2,022 GBP2023-10-31
2,379 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
4,416,909 GBP2023-10-31
6,129,890 GBP2022-10-31
Other Debtors
Current
1,232,669 GBP2023-10-31
1,856,481 GBP2022-10-31
Amount of value-added tax that is recoverable
Current
371,348 GBP2023-10-31
415,548 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
6,020,926 GBP2023-10-31
8,528,647 GBP2022-10-31
Trade Creditors/Trade Payables
Current
3,699,459 GBP2023-10-31
6,808,797 GBP2022-10-31
Corporation Tax Payable
Current
256,899 GBP2023-10-31
227,718 GBP2022-10-31
Other Taxation & Social Security Payable
Current
103,858 GBP2023-10-31
209,376 GBP2022-10-31
Other Creditors
Current
728,575 GBP2023-10-31
637,968 GBP2022-10-31
Accrued Liabilities
Current
13,000 GBP2023-10-31
14,514 GBP2022-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4 shares2023-10-31
Profit/Loss
Retained earnings (accumulated losses)
847,886 GBP2022-11-01 ~ 2023-10-31