52103 - Operation Of Warehousing And Storage Facilities For Land Transport Activities
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
8,649,487 GBP2023-04-01 ~ 2024-03-31
9,174,600 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
6,820,199 GBP2023-04-01 ~ 2024-03-31
7,514,285 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
1,829,288 GBP2023-04-01 ~ 2024-03-31
1,660,315 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
1,469,941 GBP2023-04-01 ~ 2024-03-31
1,084,431 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
359,347 GBP2023-04-01 ~ 2024-03-31
575,884 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
144,305 GBP2023-04-01 ~ 2024-03-31
90,679 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
215,042 GBP2023-04-01 ~ 2024-03-31
485,205 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
79,481 GBP2023-04-01 ~ 2024-03-31
166,746 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
135,561 GBP2023-04-01 ~ 2024-03-31
318,459 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
135,561 GBP2023-04-01 ~ 2024-03-31
974,272 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
5,131,116 GBP2024-03-31
5,178,726 GBP2023-03-31
Fixed Assets - Investments
1 GBP2024-03-31
1 GBP2023-03-31
Fixed Assets
5,131,117 GBP2024-03-31
5,178,727 GBP2023-03-31
Total Inventories
25,512 GBP2024-03-31
10,461 GBP2023-03-31
Debtors
2,124,420 GBP2024-03-31
1,978,600 GBP2023-03-31
Cash at bank and in hand
80,783 GBP2024-03-31
433 GBP2023-03-31
Current Assets
2,230,715 GBP2024-03-31
1,989,494 GBP2023-03-31
Creditors
Current
2,036,595 GBP2024-03-31
1,720,098 GBP2023-03-31
Net Current Assets/Liabilities
194,120 GBP2024-03-31
269,396 GBP2023-03-31
Total Assets Less Current Liabilities
5,325,237 GBP2024-03-31
5,448,123 GBP2023-03-31
Net Assets/Liabilities
2,129,551 GBP2024-03-31
2,382,515 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Revaluation reserve
985,025 GBP2024-03-31
1,012,131 GBP2023-03-31
369,871 GBP2022-03-31
Retained earnings (accumulated losses)
1,144,426 GBP2024-03-31
1,370,284 GBP2023-03-31
1,248,272 GBP2022-03-31
Equity
2,129,551 GBP2024-03-31
2,382,515 GBP2023-03-31
1,618,243 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
135,561 GBP2023-04-01 ~ 2024-03-31
318,459 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-388,525 GBP2023-04-01 ~ 2024-03-31
-210,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-388,525 GBP2023-04-01 ~ 2024-03-31
-210,000 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
3,038,552 GBP2023-04-01 ~ 2024-03-31
3,194,848 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
306,315 GBP2023-04-01 ~ 2024-03-31
314,805 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
82,311 GBP2023-04-01 ~ 2024-03-31
87,037 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,427,178 GBP2023-04-01 ~ 2024-03-31
3,596,690 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
902023-04-01 ~ 2024-03-31
962022-04-01 ~ 2023-03-31
Director Remuneration
50,123 GBP2023-04-01 ~ 2024-03-31
12,017 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
496,636 GBP2023-04-01 ~ 2024-03-31
352,339 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
26,427 GBP2023-04-01 ~ 2024-03-31
16,305 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
32,912 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
53,761 GBP2023-04-01 ~ 2024-03-31
92,189 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,700,000 GBP2024-03-31
3,700,000 GBP2023-03-31
Improvements to leasehold property
2,755,083 GBP2024-03-31
2,750,931 GBP2023-03-31
Plant and equipment
85,971 GBP2024-03-31
228,090 GBP2023-03-31
Motor vehicles
20,004 GBP2024-03-31
10,805 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
6,561,058 GBP2024-03-31
6,689,826 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-176,910 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-683,402 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
127,346 GBP2024-03-31
42,451 GBP2023-03-31
Improvements to leasehold property
1,263,541 GBP2024-03-31
1,263,368 GBP2023-03-31
Plant and equipment
28,239 GBP2024-03-31
195,738 GBP2023-03-31
Motor vehicles
10,816 GBP2024-03-31
9,543 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,429,942 GBP2024-03-31
1,511,100 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
84,895 GBP2023-04-01 ~ 2024-03-31
Improvements to leasehold property
401,057 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
9,411 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
1,273 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
496,636 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-176,910 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-577,794 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
3,572,654 GBP2024-03-31
3,657,549 GBP2023-03-31
Improvements to leasehold property
1,491,542 GBP2024-03-31
1,487,563 GBP2023-03-31
Plant and equipment
57,732 GBP2024-03-31
32,352 GBP2023-03-31
Motor vehicles
9,188 GBP2024-03-31
1,262 GBP2023-03-31
Investments in Group Undertakings
Cost valuation
1 GBP2023-03-31
Investments in Group Undertakings
1 GBP2024-03-31
1 GBP2023-03-31
Raw Materials
25,512 GBP2024-03-31
10,461 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,306,962 GBP2024-03-31
966,506 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
681,523 GBP2024-03-31
775,973 GBP2023-03-31
Prepayments
Current
135,935 GBP2024-03-31
15,727 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
2,124,420 GBP2024-03-31
1,978,600 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
193,065 GBP2024-03-31
268,246 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
65,412 GBP2024-03-31
327,627 GBP2023-03-31
Trade Creditors/Trade Payables
Current
408,280 GBP2024-03-31
265,025 GBP2023-03-31
Amounts owed to group undertakings
Current
284,720 GBP2024-03-31
107,014 GBP2023-03-31
Corporation Tax Payable
Current
32,912 GBP2024-03-31
158 GBP2023-03-31
Other Taxation & Social Security Payable
Current
91,802 GBP2024-03-31
70,073 GBP2023-03-31
Other Creditors
Current
51,958 GBP2024-03-31
47,854 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
53,435 GBP2024-03-31
48,505 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
1,397,030 GBP2024-03-31
1,590,095 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
1,253,354 GBP2024-03-31
976,780 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
193,065 GBP2024-03-31
186,534 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
193,065 GBP2024-03-31
268,246 GBP2023-03-31
Bank Borrowings
Non-current, Between one and two years
199,224 GBP2024-03-31
193,065 GBP2023-03-31
Non-current, Between two and five year
1,197,806 GBP2024-03-31
1,397,030 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
1,253,354 GBP2024-03-31
976,780 GBP2023-03-31
hire purchase agreements
1,318,766 GBP2024-03-31
1,304,407 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
31,996 GBP2024-03-31
31,996 GBP2023-03-31
Between one and five year
36,739 GBP2024-03-31
68,822 GBP2023-03-31
All periods
68,735 GBP2024-03-31
100,818 GBP2023-03-31
Bank Overdrafts
Secured
81,712 GBP2023-03-31
Bank Borrowings
Secured
1,590,095 GBP2024-03-31
1,776,629 GBP2023-03-31
Total Borrowings
Secured
3,731,436 GBP2024-03-31
3,746,576 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
545,302 GBP2024-03-31
498,733 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
135,561 GBP2023-04-01 ~ 2024-03-31