Intangible Assets
Other
111,635 GBP2023-12-31
221,985 GBP2022-12-31
Property, Plant & Equipment
563,779 GBP2023-12-31
728,017 GBP2022-12-31
Fixed Assets - Investments
2,053,437 GBP2023-12-31
3,287,896 GBP2022-12-31
Fixed Assets
2,728,851 GBP2023-12-31
4,237,898 GBP2022-12-31
Debtors
1,573,840 GBP2023-12-31
2,477,871 GBP2022-12-31
Cash at bank and in hand
720,866 GBP2023-12-31
810,561 GBP2022-12-31
Current Assets
4,532,167 GBP2023-12-31
6,083,690 GBP2022-12-31
Net Assets/Liabilities
1,363,970 GBP2023-12-31
6,220,570 GBP2022-12-31
Equity
Called up share capital
24,942 GBP2023-12-31
24,942 GBP2022-12-31
10,708 GBP2021-12-31
Share premium
17,896,776 GBP2023-12-31
17,896,776 GBP2022-12-31
7,605,848 GBP2021-12-31
Retained earnings (accumulated losses)
-16,557,748 GBP2023-12-31
-11,701,148 GBP2022-12-31
-6,955,031 GBP2021-12-31
Equity
1,363,970 GBP2023-12-31
-7,690,440 GBP2021-12-31
Profit/Loss
-4,856,600 GBP2023-01-01 ~ 2023-12-31
-4,746,117 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
14,234 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
662023-01-01 ~ 2023-12-31
672022-01-01 ~ 2022-12-31
Wages/Salaries
3,304,856 GBP2023-01-01 ~ 2023-12-31
2,943,529 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
188,550 GBP2023-01-01 ~ 2023-12-31
158,805 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,856,507 GBP2023-01-01 ~ 2023-12-31
3,430,268 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
2,342,441 GBP2023-12-31
2,342,441 GBP2022-12-31
Computer software
795,528 GBP2023-12-31
812,717 GBP2022-12-31
Development expenditure
81,935 GBP2023-12-31
81,935 GBP2022-12-31
Intangible Assets - Gross Cost
3,219,904 GBP2023-12-31
3,237,093 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
2,342,441 GBP2023-12-31
2,342,441 GBP2022-12-31
Development expenditure
0 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
3,108,269 GBP2023-12-31
3,015,108 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2023-01-01 ~ 2023-12-31
Development expenditure
0 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
109,625 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
0 GBP2023-12-31
0 GBP2022-12-31
Development expenditure
81,935 GBP2023-12-31
81,935 GBP2022-12-31
Intangible Assets
111,635 GBP2023-12-31
221,985 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
378,524 GBP2023-12-31
378,524 GBP2022-12-31
Plant and equipment
1,294,222 GBP2023-12-31
1,300,129 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,672,746 GBP2023-12-31
1,678,653 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-53,856 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-53,856 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
261,412 GBP2023-12-31
242,233 GBP2022-12-31
Plant and equipment
847,555 GBP2023-12-31
708,403 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,108,967 GBP2023-12-31
950,636 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
19,179 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
169,771 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
188,950 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-30,619 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-30,619 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
117,112 GBP2023-12-31
136,291 GBP2022-12-31
Plant and equipment
446,667 GBP2023-12-31
591,726 GBP2022-12-31
Investments in Subsidiaries
15,594 GBP2023-12-31
15,594 GBP2022-12-31
Amounts invested in assets
2,053,437 GBP2023-12-31
3,287,896 GBP2022-12-31
Finished Goods/Goods for Resale
1,033,017 GBP2023-12-31
1,222,170 GBP2022-12-31
Trade Debtors/Trade Receivables
634,874 GBP2023-12-31
1,291,974 GBP2022-12-31
Other Debtors
Current
9,919 GBP2023-12-31
4,172 GBP2022-12-31
Prepayments/Accrued Income
Current
292,212 GBP2023-12-31
355,725 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
32,010 GBP2023-12-31
61,778 GBP2022-12-31
Other Creditors
Current
9,610 GBP2023-12-31
0 GBP2022-12-31
Creditors
Current
5,158,010 GBP2023-12-31
3,974,034 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
66,730 GBP2023-12-31
126,984 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
32,010 GBP2023-12-31
61,778 GBP2022-12-31