Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
12,300,606 GBP2023-04-01 ~ 2024-03-31
1,761,623 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-11,856,598 GBP2023-04-01 ~ 2024-03-31
-2,366,354 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
444,008 GBP2023-04-01 ~ 2024-03-31
-604,731 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-3,927,019 GBP2023-04-01 ~ 2024-03-31
-4,073,771 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
-3,483,011 GBP2023-04-01 ~ 2024-03-31
-4,403,502 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
10,545 GBP2023-04-01 ~ 2024-03-31
7,527 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-8,031,166 GBP2023-04-01 ~ 2024-03-31
-8,840,059 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-8,784,365 GBP2023-04-01 ~ 2024-03-31
-7,089,196 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-8,784,365 GBP2023-04-01 ~ 2024-03-31
-7,089,196 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
64,041 GBP2024-03-31
72,990 GBP2023-03-31
Fixed Assets - Investments
6,848,974 GBP2024-03-31
5,855,500 GBP2023-03-31
Investment Property
900,000 GBP2024-03-31
900,000 GBP2023-03-31
Fixed Assets
7,813,015 GBP2024-03-31
6,828,490 GBP2023-03-31
Total Inventories
26,044,268 GBP2024-03-31
26,427,810 GBP2023-03-31
Debtors
8,815,062 GBP2024-03-31
9,740,590 GBP2023-03-31
Cash at bank and in hand
4,366 GBP2024-03-31
240,746 GBP2023-03-31
Current Assets
34,863,696 GBP2024-03-31
36,409,146 GBP2023-03-31
Net Current Assets/Liabilities
-54,742,002 GBP2024-03-31
-44,973,112 GBP2023-03-31
Total Assets Less Current Liabilities
-46,928,987 GBP2024-03-31
-38,144,622 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
-46,929,087 GBP2024-03-31
-38,144,722 GBP2023-03-31
-31,055,526 GBP2022-03-31
Equity
-46,928,987 GBP2024-03-31
-38,144,622 GBP2023-03-31
-31,055,426 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-8,784,365 GBP2023-04-01 ~ 2024-03-31
-7,089,196 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
32023-04-01 ~ 2024-03-31
32022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
8,949 GBP2023-04-01 ~ 2024-03-31
8,948 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
-2,007,792 GBP2023-04-01 ~ 2024-03-31
-1,679,611 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
72,990 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
8,949 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
8,949 GBP2024-03-31
Property, Plant & Equipment
Motor vehicles
64,041 GBP2024-03-31
72,990 GBP2023-03-31
Investments in Group Undertakings
Cost valuation
2 GBP2024-03-31
2 GBP2023-03-31
Investments in Group Undertakings
2 GBP2024-03-31
2 GBP2023-03-31
Investment Property - Fair Value Model
900,000 GBP2023-03-31
Value of work in progress
26,044,268 GBP2024-03-31
26,427,810 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
71,947 GBP2024-03-31
20,424 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
2,607,100 GBP2024-03-31
2,525,910 GBP2023-03-31
Other Debtors
Current
1,018,200 GBP2024-03-31
866,400 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
190,725 GBP2023-03-31
Debtors - Deferred Tax Asset
Current
5,099,500 GBP2024-03-31
5,852,699 GBP2023-03-31
Prepayments/Accrued Income
Current
18,315 GBP2024-03-31
284,432 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
8,815,062 GBP2024-03-31
Current, Amounts falling due within one year
9,740,590 GBP2023-03-31
Trade Creditors/Trade Payables
Current
155,066 GBP2024-03-31
78,000 GBP2023-03-31
Amounts owed to group undertakings
Current
50,865,892 GBP2024-03-31
49,071,874 GBP2023-03-31
Other Creditors
Current
8,016,028 GBP2024-03-31
8,256,026 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
30,216,150 GBP2024-03-31
23,976,358 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
105,000 GBP2024-03-31
105,000 GBP2023-03-31
Between one and five year
43,750 GBP2024-03-31
43,750 GBP2023-03-31
All periods
148,750 GBP2024-03-31
148,750 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-8,784,365 GBP2023-04-01 ~ 2024-03-31