Turnover/Revenue
33,510,563 GBP2022-07-01 ~ 2023-06-30
23,147,233 GBP2021-07-01 ~ 2022-06-30
Cost of Sales
-30,701,634 GBP2022-07-01 ~ 2023-06-30
-19,506,359 GBP2021-07-01 ~ 2022-06-30
Gross Profit/Loss
2,808,929 GBP2022-07-01 ~ 2023-06-30
3,640,874 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
-833,072 GBP2022-07-01 ~ 2023-06-30
-772,994 GBP2021-07-01 ~ 2022-06-30
Other Interest Receivable/Similar Income (Finance Income)
3,723 GBP2022-07-01 ~ 2023-06-30
935 GBP2021-07-01 ~ 2022-06-30
Interest Payable/Similar Charges (Finance Costs)
-11,138 GBP2022-07-01 ~ 2023-06-30
-578 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
1,968,442 GBP2022-07-01 ~ 2023-06-30
2,905,982 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
1,555,849 GBP2022-07-01 ~ 2023-06-30
2,346,418 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment
288,499 GBP2023-06-30
144,179 GBP2022-06-30
Total Inventories
5,141 GBP2023-06-30
75,957 GBP2022-06-30
Debtors
Current
8,524,042 GBP2023-06-30
5,868,001 GBP2022-06-30
Cash at bank and in hand
1,670,698 GBP2023-06-30
2,440,834 GBP2022-06-30
Current Assets
10,199,881 GBP2023-06-30
8,384,792 GBP2022-06-30
Net Current Assets/Liabilities
2,084,586 GBP2023-06-30
2,647,566 GBP2022-06-30
Total Assets Less Current Liabilities
2,373,085 GBP2023-06-30
2,791,745 GBP2022-06-30
Net Assets/Liabilities
2,323,841 GBP2023-06-30
2,767,992 GBP2022-06-30
Equity
Called up share capital
100 GBP2023-06-30
100 GBP2022-06-30
100 GBP2021-06-30
Retained earnings (accumulated losses)
2,323,741 GBP2023-06-30
2,767,892 GBP2022-06-30
2,785,474 GBP2021-06-30
Equity
2,323,841 GBP2023-06-30
2,767,992 GBP2022-06-30
2,785,574 GBP2021-06-30
Profit/Loss
Retained earnings (accumulated losses)
1,555,849 GBP2022-07-01 ~ 2023-06-30
2,346,418 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,555,849 GBP2022-07-01 ~ 2023-06-30
2,346,418 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
1,555,849 GBP2022-07-01 ~ 2023-06-30
2,346,418 GBP2021-07-01 ~ 2022-06-30
Dividends Paid
Retained earnings (accumulated losses)
-2,000,000 GBP2022-07-01 ~ 2023-06-30
-2,364,000 GBP2021-07-01 ~ 2022-06-30
Dividends Paid
-2,000,000 GBP2022-07-01 ~ 2023-06-30
-2,364,000 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Depreciation Expense
50,803 GBP2022-07-01 ~ 2023-06-30
45,725 GBP2021-07-01 ~ 2022-06-30
Wages/Salaries
1,321,307 GBP2022-07-01 ~ 2023-06-30
1,198,232 GBP2021-07-01 ~ 2022-06-30
Social Security Costs
164,313 GBP2022-07-01 ~ 2023-06-30
142,350 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
1,560,004 GBP2022-07-01 ~ 2023-06-30
1,421,901 GBP2021-07-01 ~ 2022-06-30
Average number of employees in administration and support functions
82022-07-01 ~ 2023-06-30
82021-07-01 ~ 2022-06-30
Average Number of Employees
272022-07-01 ~ 2023-06-30
302021-07-01 ~ 2022-06-30
Director Remuneration
6,113 GBP2022-07-01 ~ 2023-06-30
14,637 GBP2021-07-01 ~ 2022-06-30
Audit Fees/Expenses
13,130 GBP2022-07-01 ~ 2023-06-30
13,130 GBP2021-07-01 ~ 2022-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
25,491 GBP2022-07-01 ~ 2023-06-30
-3,979 GBP2021-07-01 ~ 2022-06-30
Tax Expense/Credit at Applicable Tax Rate
492,111 GBP2022-07-01 ~ 2023-06-30
552,137 GBP2021-07-01 ~ 2022-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
49,244 GBP2023-06-30
23,753 GBP2022-06-30
Deferred Tax Liabilities
49,244 GBP2023-06-30
23,753 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
116,504 GBP2023-06-30
116,504 GBP2022-06-30
Tools/Equipment for furniture and fittings
85,291 GBP2023-06-30
73,971 GBP2022-06-30
Motor vehicles
358,114 GBP2023-06-30
220,769 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
559,909 GBP2023-06-30
411,244 GBP2022-06-30
Property, Plant & Equipment - Disposals
Motor vehicles
-62,602 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Disposals
-62,602 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
87,380 GBP2023-06-30
75,730 GBP2022-06-30
Tools/Equipment for furniture and fittings
59,640 GBP2023-06-30
52,128 GBP2022-06-30
Motor vehicles
124,390 GBP2023-06-30
139,207 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
271,410 GBP2023-06-30
267,065 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
11,650 GBP2022-07-01 ~ 2023-06-30
Tools/Equipment for furniture and fittings
7,512 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
31,641 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
50,803 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-46,458 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-46,458 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Land and buildings
29,124 GBP2023-06-30
40,774 GBP2022-06-30
Tools/Equipment for furniture and fittings
25,651 GBP2023-06-30
21,843 GBP2022-06-30
Motor vehicles
233,724 GBP2023-06-30
81,562 GBP2022-06-30
Value of work in progress
5,141 GBP2023-06-30
75,957 GBP2022-06-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
2,417,700 GBP2023-06-30
1,214,153 GBP2022-06-30
Other Debtors
Current, Amounts falling due within one year
5,451 GBP2023-06-30
5,313 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
8,524,042 GBP2023-06-30
5,868,001 GBP2022-06-30
Cash and Cash Equivalents
1,670,698 GBP2023-06-30
2,440,834 GBP2022-06-30
Trade Creditors/Trade Payables
2,337,700 GBP2023-06-30
1,679,758 GBP2022-06-30
Amounts Owed to Related Parties
582,666 GBP2023-06-30
647,720 GBP2022-06-30
Taxation/Social Security Payable
957,887 GBP2023-06-30
1,178,901 GBP2022-06-30
Other Creditors
8,473 GBP2022-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
49,244 GBP2023-06-30
23,753 GBP2022-06-30
Par Value of Share
Class 1 ordinary share
12022-07-01 ~ 2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-06-30
100 shares2022-06-30
Dividend per share (interim)
20,000.002022-07-01 ~ 2023-06-30
23,640.002021-07-01 ~ 2022-06-30