Turnover/Revenue
2,726,693 GBP2022-01-01 ~ 2022-12-31
649,524 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-5,055,051 GBP2022-01-01 ~ 2022-12-31
-3,003,446 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
-2,328,358 GBP2022-01-01 ~ 2022-12-31
-2,353,922 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-5,513,877 GBP2022-01-01 ~ 2022-12-31
-4,023,010 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
-7,742,285 GBP2022-01-01 ~ 2022-12-31
-6,376,932 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
226,071,673 GBP2022-01-01 ~ 2022-12-31
-6,534,294 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
226,692,279 GBP2022-01-01 ~ 2022-12-31
-6,184,294 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
5,260,140 GBP2022-12-31
5,392,059 GBP2021-12-31
Total Inventories
1,149,124 GBP2022-12-31
917,333 GBP2021-12-31
Debtors
Current
2,587,996 GBP2022-12-31
Debtors
236,587,996 GBP2022-12-31
1,722,591 GBP2021-12-31
Cash at bank and in hand
188,567 GBP2022-12-31
255,875 GBP2021-12-31
Current Assets
237,925,687 GBP2022-12-31
2,895,799 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-3,854,519 GBP2022-12-31
Net Current Assets/Liabilities
234,071,168 GBP2022-12-31
-10,333,619 GBP2021-12-31
Total Assets Less Current Liabilities
239,331,308 GBP2022-12-31
-4,941,560 GBP2021-12-31
Equity
Called up share capital
393,416 GBP2022-12-31
393,415 GBP2021-12-31
393,414 GBP2020-12-31
Share premium
35,761,052 GBP2022-12-31
18,180,464 GBP2021-12-31
16,334,451 GBP2020-12-31
Retained earnings (accumulated losses)
-30,823,160 GBP2022-12-31
-23,515,439 GBP2021-12-31
-17,331,145 GBP2020-12-31
Equity
239,331,308 GBP2022-12-31
-4,941,560 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
-7,307,721 GBP2022-01-01 ~ 2022-12-31
-6,184,294 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
226,692,279 GBP2022-01-01 ~ 2022-12-31
-6,184,294 GBP2021-01-01 ~ 2021-12-31
Issue of Equity Instruments
Called up share capital
1 GBP2022-01-01 ~ 2022-12-31
1 GBP2021-01-01 ~ 2021-12-31
Issue of Equity Instruments
17,580,589 GBP2022-01-01 ~ 2022-12-31
1,846,014 GBP2021-01-01 ~ 2021-12-31
Audit Fees/Expenses
15,700 GBP2022-01-01 ~ 2022-12-31
16,200 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Depreciation Expense
1,005,029 GBP2022-01-01 ~ 2022-12-31
581,635 GBP2021-01-01 ~ 2021-12-31
Average Number of Employees
592022-01-01 ~ 2022-12-31
Wages/Salaries
2,249,169 GBP2022-01-01 ~ 2022-12-31
2,090,379 GBP2021-01-01 ~ 2021-12-31
Social Security Costs
232,196 GBP2022-01-01 ~ 2022-12-31
210,995 GBP2021-01-01 ~ 2021-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
79,855 GBP2022-01-01 ~ 2022-12-31
61,104 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
2,561,220 GBP2022-01-01 ~ 2022-12-31
2,362,478 GBP2021-01-01 ~ 2021-12-31
Director Remuneration
329,456 GBP2022-01-01 ~ 2022-12-31
325,299 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
7,219,407 GBP2022-12-31
6,346,297 GBP2021-12-31
Computers
99,269 GBP2022-12-31
99,269 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
7,648,855 GBP2022-12-31
6,775,745 GBP2021-12-31
Land and buildings, Under hire purchased contracts or finance leases
330,179 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,188,441 GBP2022-12-31
1,232,992 GBP2021-12-31
Computers
112,328 GBP2022-12-31
87,511 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,388,715 GBP2022-12-31
1,383,686 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
955,449 GBP2022-01-01 ~ 2022-12-31
Computers
24,817 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,005,029 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
87,946 GBP2022-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
242,233 GBP2022-12-31
Plant and equipment
5,030,966 GBP2022-12-31
5,113,305 GBP2021-12-31
Computers
-13,059 GBP2022-12-31
11,758 GBP2021-12-31
Raw materials and consumables
766,139 GBP2022-12-31
766,600 GBP2021-12-31
Finished Goods/Goods for Resale
382,985 GBP2022-12-31
150,733 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
617,780 GBP2022-12-31
249,187 GBP2021-12-31
Amount of corporation tax that is recoverable
Current
1,345,122 GBP2022-12-31
771,016 GBP2021-12-31
Other Debtors
Current
476,425 GBP2022-12-31
613,405 GBP2021-12-31
Prepayments/Accrued Income
Current
148,669 GBP2022-12-31
88,983 GBP2021-12-31
Debtors
Current, Amounts falling due within one year
2,587,996 GBP2022-12-31
Amounts falling due within one year, Current
1,722,591 GBP2021-12-31
Bank Borrowings/Overdrafts
Current
0 GBP2022-12-31
4,045,000 GBP2021-12-31
Trade Creditors/Trade Payables
Current
417,829 GBP2022-12-31
704,994 GBP2021-12-31
Amounts owed to group undertakings
Current
3,208,602 GBP2022-12-31
8,095,001 GBP2021-12-31
Other Taxation & Social Security Payable
Current
69,740 GBP2022-12-31
81,283 GBP2021-12-31
Other Creditors
Current
101,944 GBP2022-12-31
192,008 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
56,404 GBP2022-12-31
111,132 GBP2021-12-31
Creditors
Current
3,854,519 GBP2022-12-31
13,229,418 GBP2021-12-31
Bank Borrowings
0 GBP2022-12-31
4,045,000 GBP2021-12-31
Total Borrowings
Current
0 GBP2022-12-31
4,045,000 GBP2021-12-31
Equity
Called up share capital
393,416 GBP2022-12-31
393,415 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
453,022 GBP2022-12-31
457,991 GBP2021-12-31
Between two and five year
1,647,200 GBP2022-12-31
1,677,181 GBP2021-12-31
More than five year
3,644,037 GBP2022-12-31
4,052,714 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,744,259 GBP2022-12-31
6,187,886 GBP2021-12-31