Average Number of Employees
16932021-03-01 ~ 2022-02-28
10372020-03-01 ~ 2021-02-28
Par Value of Share
Class 1 ordinary share
12021-03-01 ~ 2022-02-28
Turnover/Revenue
36,033,708 GBP2021-03-01 ~ 2022-02-28
18,959,038 GBP2020-03-01 ~ 2021-02-28
Cost of Sales
28,121,611 GBP2021-03-01 ~ 2022-02-28
16,694,914 GBP2020-03-01 ~ 2021-02-28
Gross Profit/Loss
7,912,097 GBP2021-03-01 ~ 2022-02-28
2,264,124 GBP2020-03-01 ~ 2021-02-28
Administrative Expenses
7,946,019 GBP2021-03-01 ~ 2022-02-28
4,659,192 GBP2020-03-01 ~ 2021-02-28
Operating Profit/Loss
526 GBP2021-03-01 ~ 2022-02-28
770,546 GBP2020-03-01 ~ 2021-02-28
Other Interest Receivable/Similar Income (Finance Income)
1,826 GBP2021-03-01 ~ 2022-02-28
Profit/Loss on Ordinary Activities Before Tax
-66,477 GBP2021-03-01 ~ 2022-02-28
718,079 GBP2020-03-01 ~ 2021-02-28
Tax/Tax Credit on Profit or Loss on Ordinary Activities
26,454 GBP2021-03-01 ~ 2022-02-28
171,836 GBP2020-03-01 ~ 2021-02-28
Profit/Loss
-92,931 GBP2021-03-01 ~ 2022-02-28
546,243 GBP2020-03-01 ~ 2021-02-28
Comprehensive Income/Expense
-92,931 GBP2021-03-01 ~ 2022-02-28
546,243 GBP2020-03-01 ~ 2021-02-28
Intangible Assets
887,500 GBP2022-02-28
1,065,000 GBP2021-02-28
Property, Plant & Equipment
405,047 GBP2022-02-28
358,893 GBP2021-02-28
Fixed Assets - Investments
592,793 GBP2022-02-28
592,793 GBP2021-02-28
Fixed Assets
1,885,340 GBP2022-02-28
2,016,686 GBP2021-02-28
Total Inventories
7,738 GBP2022-02-28
14,676 GBP2021-02-28
Debtors
9,851,559 GBP2022-02-28
7,371,122 GBP2021-02-28
Cash at bank and in hand
139,106 GBP2022-02-28
795,302 GBP2021-02-28
Current Assets
9,998,403 GBP2022-02-28
8,181,100 GBP2021-02-28
Creditors
Current
7,231,380 GBP2022-02-28
4,024,250 GBP2021-02-28
Net Current Assets/Liabilities
2,767,023 GBP2022-02-28
4,156,850 GBP2021-02-28
Total Assets Less Current Liabilities
4,652,363 GBP2022-02-28
6,173,536 GBP2021-02-28
Net Assets/Liabilities
3,715,638 GBP2022-02-28
4,508,569 GBP2021-02-28
Equity
Called up share capital
100 GBP2022-02-28
100 GBP2021-02-28
100 GBP2020-02-29
Retained earnings (accumulated losses)
3,715,538 GBP2022-02-28
4,508,469 GBP2021-02-28
4,342,226 GBP2020-02-29
Equity
3,715,638 GBP2022-02-28
4,508,569 GBP2021-02-28
4,342,326 GBP2020-02-29
Dividends Paid
Retained earnings (accumulated losses)
-700,000 GBP2021-03-01 ~ 2022-02-28
-380,000 GBP2020-03-01 ~ 2021-02-28
Dividends Paid
-700,000 GBP2021-03-01 ~ 2022-02-28
-380,000 GBP2020-03-01 ~ 2021-02-28
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-92,931 GBP2021-03-01 ~ 2022-02-28
546,243 GBP2020-03-01 ~ 2021-02-28
Director Remuneration
9,302 GBP2021-03-01 ~ 2022-02-28
9,302 GBP2020-03-01 ~ 2021-02-28
Property, Plant & Equipment - Depreciation Expense
Owned assets
85,478 GBP2021-03-01 ~ 2022-02-28
16,204 GBP2020-03-01 ~ 2021-02-28
Audit Fees/Expenses
15,000 GBP2021-03-01 ~ 2022-02-28
10,000 GBP2020-03-01 ~ 2021-02-28
Current Tax for the Period
-5,458 GBP2021-03-01 ~ 2022-02-28
146,670 GBP2020-03-01 ~ 2021-02-28
Tax Expense/Credit at Applicable Tax Rate
-12,631 GBP2021-03-01 ~ 2022-02-28
136,435 GBP2020-03-01 ~ 2021-02-28
Intangible Assets - Gross Cost
Net goodwill
1,965,780 GBP2021-02-28
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,078,280 GBP2022-02-28
900,780 GBP2021-02-28
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
177,500 GBP2021-03-01 ~ 2022-02-28
Intangible Assets
Net goodwill
887,500 GBP2022-02-28
1,065,000 GBP2021-02-28
Property, Plant & Equipment - Gross Cost
Furniture and fittings
148,160 GBP2022-02-28
120,980 GBP2021-02-28
Motor vehicles
284,590 GBP2022-02-28
452,013 GBP2021-02-28
Computers
237,127 GBP2022-02-28
64,592 GBP2021-02-28
Property, Plant & Equipment - Gross Cost
729,813 GBP2022-02-28
697,521 GBP2021-02-28
Property, Plant & Equipment - Disposals
Furniture and fittings
-5,508 GBP2021-03-01 ~ 2022-02-28
Motor vehicles
-167,423 GBP2021-03-01 ~ 2022-02-28
Property, Plant & Equipment - Disposals
-172,931 GBP2021-03-01 ~ 2022-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
28,268 GBP2022-02-28
3,025 GBP2021-02-28
Motor vehicles
206,927 GBP2022-02-28
295,486 GBP2021-02-28
Computers
77,608 GBP2022-02-28
38,596 GBP2021-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
324,766 GBP2022-02-28
338,628 GBP2021-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
10,442 GBP2021-03-01 ~ 2022-02-28
Furniture and fittings
25,243 GBP2021-03-01 ~ 2022-02-28
Motor vehicles
31,972 GBP2021-03-01 ~ 2022-02-28
Computers
39,012 GBP2021-03-01 ~ 2022-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
106,669 GBP2021-03-01 ~ 2022-02-28
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-120,531 GBP2021-03-01 ~ 2022-02-28
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-120,531 GBP2021-03-01 ~ 2022-02-28
Property, Plant & Equipment
Furniture and fittings
119,892 GBP2022-02-28
117,955 GBP2021-02-28
Motor vehicles
77,663 GBP2022-02-28
156,527 GBP2021-02-28
Computers
159,519 GBP2022-02-28
25,996 GBP2021-02-28
Land and buildings, Short leasehold
58,415 GBP2021-02-28
Investments in Group Undertakings
Cost valuation
260,593 GBP2021-02-28
Investments in Group Undertakings
260,593 GBP2022-02-28
260,593 GBP2021-02-28
Merchandise
7,738 GBP2022-02-28
14,676 GBP2021-02-28
Trade Debtors/Trade Receivables
Current
7,134,604 GBP2022-02-28
4,825,640 GBP2021-02-28
Amounts Owed by Group Undertakings
Current
1,723,245 GBP2022-02-28
1,856,395 GBP2021-02-28
Other Debtors
Current
46,695 GBP2022-02-28
27,279 GBP2021-02-28
Amount of corporation tax that is recoverable
Current
26,056 GBP2022-02-28
181,097 GBP2021-02-28
Prepayments/Accrued Income
Current
473,106 GBP2022-02-28
480,711 GBP2021-02-28
Debtors
Amounts falling due within one year, Current
9,851,559 GBP2022-02-28
Current, Amounts falling due within one year
7,371,122 GBP2021-02-28
Bank Borrowings/Overdrafts
Current
700,000 GBP2022-02-28
442,089 GBP2021-02-28
Other Remaining Borrowings
Current
187,200 GBP2021-02-28
Finance Lease Liabilities - Total Present Value
Current
37,607 GBP2022-02-28
72,810 GBP2021-02-28
Trade Creditors/Trade Payables
Current
967,733 GBP2022-02-28
630,017 GBP2021-02-28
Amounts owed to group undertakings
Current
1,369,916 GBP2022-02-28
188,891 GBP2021-02-28
Other Taxation & Social Security Payable
Current
3,292,387 GBP2022-02-28
1,604,184 GBP2021-02-28
Accrued Liabilities/Deferred Income
Current
863,737 GBP2022-02-28
897,628 GBP2021-02-28
Bank Borrowings/Overdrafts
Non-current
891,667 GBP2022-02-28
1,557,911 GBP2021-02-28
Other Remaining Borrowings
Non-current
40,000 GBP2021-02-28
Finance Lease Liabilities - Total Present Value
Non-current
9,194 GBP2022-02-28
62,181 GBP2021-02-28
Bank Borrowings
Current, Amounts falling due within one year
442,089 GBP2021-02-28
Total Borrowings
Current, Amounts falling due within one year
629,289 GBP2021-02-28
Bank Borrowings
Non-current, Between one and two years
688,472 GBP2021-02-28
Non-current, Between two and five year
483,334 GBP2022-02-28
793,785 GBP2021-02-28
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
37,607 GBP2022-02-28
Between one and five year, hire purchase agreements
62,181 GBP2021-02-28
hire purchase agreements
46,801 GBP2022-02-28
134,991 GBP2021-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
69,500 GBP2022-02-28
69,500 GBP2021-02-28
Between one and five year
205,263 GBP2022-02-28
274,763 GBP2021-02-28
All periods
274,763 GBP2022-02-28
344,263 GBP2021-02-28
Bank Borrowings
Secured
1,591,667 GBP2022-02-28
2,000,000 GBP2021-02-28
Total Borrowings
Secured
1,638,468 GBP2022-02-28
2,136,422 GBP2021-02-28
Deferred Tax Liabilities
Accelerated tax depreciation
35,864 GBP2022-02-28
4,875 GBP2021-02-28
Amounts set aside to cover potential liabilities or losses
Deferred taxation
35,864 GBP2022-02-28
4,875 GBP2021-02-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2022-02-28
Profit/Loss
Retained earnings (accumulated losses)
-92,931 GBP2021-03-01 ~ 2022-02-28