Par Value of Share
Class 1 ordinary share
02024-03-01 ~ 2025-02-28
Class 2 ordinary share
02024-03-01 ~ 2025-02-28
Turnover/Revenue
42,220,930 GBP2024-03-01 ~ 2025-02-28
19,425,165 GBP2023-09-01 ~ 2024-02-29
Cost of Sales
31,839,773 GBP2024-03-01 ~ 2025-02-28
14,865,226 GBP2023-09-01 ~ 2024-02-29
Gross Profit/Loss
10,381,157 GBP2024-03-01 ~ 2025-02-28
4,559,939 GBP2023-09-01 ~ 2024-02-29
Administrative Expenses
8,851,429 GBP2024-03-01 ~ 2025-02-28
4,084,848 GBP2023-09-01 ~ 2024-02-29
Operating Profit/Loss
1,529,728 GBP2024-03-01 ~ 2025-02-28
475,091 GBP2023-09-01 ~ 2024-02-29
Interest Payable/Similar Charges (Finance Costs)
185,927 GBP2024-03-01 ~ 2025-02-28
128,940 GBP2023-09-01 ~ 2024-02-29
Profit/Loss on Ordinary Activities Before Tax
1,343,801 GBP2024-03-01 ~ 2025-02-28
346,151 GBP2023-09-01 ~ 2024-02-29
Tax/Tax Credit on Profit or Loss on Ordinary Activities
600,440 GBP2024-03-01 ~ 2025-02-28
90,254 GBP2023-09-01 ~ 2024-02-29
Profit/Loss
743,361 GBP2024-03-01 ~ 2025-02-28
255,897 GBP2023-09-01 ~ 2024-02-29
Comprehensive Income/Expense
743,361 GBP2024-03-01 ~ 2025-02-28
255,897 GBP2023-09-01 ~ 2024-02-29
Intangible Assets
2,149,601 GBP2025-02-28
2,533,000 GBP2024-02-29
Property, Plant & Equipment
294,898 GBP2025-02-28
281,254 GBP2024-02-29
Fixed Assets - Investments
115,690 GBP2025-02-28
260,594 GBP2024-02-29
Fixed Assets
2,560,189 GBP2025-02-28
3,074,848 GBP2024-02-29
Total Inventories
56,881 GBP2025-02-28
99,190 GBP2024-02-29
Debtors
7,560,083 GBP2025-02-28
7,566,318 GBP2024-02-29
Cash at bank and in hand
1,512,946 GBP2025-02-28
157,174 GBP2024-02-29
Current Assets
9,129,910 GBP2025-02-28
7,822,682 GBP2024-02-29
Creditors
Current
8,805,815 GBP2025-02-28
7,371,793 GBP2024-02-29
Net Current Assets/Liabilities
324,095 GBP2025-02-28
450,889 GBP2024-02-29
Total Assets Less Current Liabilities
2,884,284 GBP2025-02-28
3,525,737 GBP2024-02-29
Net Assets/Liabilities
2,785,764 GBP2025-02-28
2,742,403 GBP2024-02-29
Equity
Called up share capital
100 GBP2025-02-28
100 GBP2024-02-29
100 GBP2023-08-31
Retained earnings (accumulated losses)
2,785,664 GBP2025-02-28
2,742,303 GBP2024-02-29
2,486,406 GBP2023-08-31
Equity
2,785,764 GBP2025-02-28
2,742,403 GBP2024-02-29
2,486,506 GBP2023-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
743,361 GBP2024-03-01 ~ 2025-02-28
255,897 GBP2023-09-01 ~ 2024-02-29
Dividends Paid
Retained earnings (accumulated losses)
-700,000 GBP2024-03-01 ~ 2025-02-28
Dividends Paid
-700,000 GBP2024-03-01 ~ 2025-02-28
Wages/Salaries
4,665,798 GBP2024-03-01 ~ 2025-02-28
2,488,356 GBP2023-09-01 ~ 2024-02-29
Social Security Costs
522,573 GBP2024-03-01 ~ 2025-02-28
263,830 GBP2023-09-01 ~ 2024-02-29
Pension & Other Post-employment Benefit Costs/Other Pension Costs
79,996 GBP2024-03-01 ~ 2025-02-28
35,233 GBP2023-09-01 ~ 2024-02-29
Staff Costs/Employee Benefits Expense
5,268,367 GBP2024-03-01 ~ 2025-02-28
2,787,419 GBP2023-09-01 ~ 2024-02-29
Average Number of Employees
1142024-03-01 ~ 2025-02-28
1092023-09-01 ~ 2024-02-29
Director Remuneration
9,302 GBP2024-03-01 ~ 2025-02-28
4,651 GBP2023-09-01 ~ 2024-02-29
Property, Plant & Equipment - Depreciation Expense
Owned assets
112,913 GBP2024-03-01 ~ 2025-02-28
61,131 GBP2023-09-01 ~ 2024-02-29
Audit Fees/Expenses
52,684 GBP2024-03-01 ~ 2025-02-28
20,500 GBP2023-09-01 ~ 2024-02-29
Current Tax for the Period
567,733 GBP2024-03-01 ~ 2025-02-28
Tax Expense/Credit at Applicable Tax Rate
335,950 GBP2024-03-01 ~ 2025-02-28
86,538 GBP2023-09-01 ~ 2024-02-29
Intangible Assets - Gross Cost
Net goodwill
4,015,811 GBP2025-02-28
4,004,831 GBP2024-02-29
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,866,210 GBP2025-02-28
1,471,831 GBP2024-02-29
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
394,379 GBP2024-03-01 ~ 2025-02-28
Intangible Assets
Net goodwill
2,149,601 GBP2025-02-28
2,533,000 GBP2024-02-29
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
59,936 GBP2024-02-29
Furniture and fittings
264,970 GBP2025-02-28
208,520 GBP2024-02-29
Motor vehicles
65,672 GBP2025-02-28
65,672 GBP2024-02-29
Computers
410,611 GBP2025-02-28
340,504 GBP2024-02-29
Property, Plant & Equipment - Gross Cost
801,189 GBP2025-02-28
674,632 GBP2024-02-29
Property, Plant & Equipment - Disposals
Computers
-2,185 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Disposals
-2,185 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
29,447 GBP2024-02-29
Furniture and fittings
89,766 GBP2025-02-28
64,167 GBP2024-02-29
Motor vehicles
60,278 GBP2025-02-28
58,480 GBP2024-02-29
Computers
315,146 GBP2025-02-28
241,284 GBP2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
506,291 GBP2025-02-28
393,378 GBP2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
25,599 GBP2024-03-01 ~ 2025-02-28
Motor vehicles
1,798 GBP2024-03-01 ~ 2025-02-28
Computers
73,862 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
112,913 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment
Furniture and fittings
175,204 GBP2025-02-28
144,353 GBP2024-02-29
Motor vehicles
5,394 GBP2025-02-28
7,192 GBP2024-02-29
Computers
95,465 GBP2025-02-28
99,220 GBP2024-02-29
Land and buildings, Short leasehold
30,489 GBP2024-02-29
Investments in Group Undertakings
Cost valuation
115,690 GBP2025-02-28
260,594 GBP2024-02-29
Investments in Group Undertakings
115,690 GBP2025-02-28
260,594 GBP2024-02-29
Merchandise
56,881 GBP2025-02-28
99,190 GBP2024-02-29
Trade Debtors/Trade Receivables
Current
3,371,533 GBP2025-02-28
3,799,284 GBP2024-02-29
Amounts Owed by Group Undertakings
Current
3,011,465 GBP2025-02-28
2,852,887 GBP2024-02-29
Other Debtors
Current
17,497 GBP2025-02-28
46,868 GBP2024-02-29
Amount of corporation tax that is recoverable
Current
8,854 GBP2024-02-29
Debtors - Deferred Tax Asset
Current
17,521 GBP2024-02-29
Prepayments/Accrued Income
Current
1,159,588 GBP2025-02-28
840,904 GBP2024-02-29
Debtors
Current, Amounts falling due within one year
7,560,083 GBP2025-02-28
Amounts falling due within one year, Current
7,566,318 GBP2024-02-29
Bank Borrowings/Overdrafts
Current
200,000 GBP2025-02-28
200,000 GBP2024-02-29
Other Remaining Borrowings
Current
500,000 GBP2025-02-28
500,000 GBP2024-02-29
Trade Creditors/Trade Payables
Current
420,768 GBP2025-02-28
270,169 GBP2024-02-29
Amounts owed to group undertakings
Current
1,286,523 GBP2025-02-28
3,494,068 GBP2024-02-29
Corporation Tax Payable
Current
269,733 GBP2025-02-28
Other Taxation & Social Security Payable
Current
413,580 GBP2025-02-28
548,597 GBP2024-02-29
Other Creditors
Current
45,257 GBP2025-02-28
50,573 GBP2024-02-29
Accrued Liabilities/Deferred Income
Current
2,001,250 GBP2025-02-28
784,026 GBP2024-02-29
Bank Borrowings/Overdrafts
Non-current
83,334 GBP2025-02-28
283,334 GBP2024-02-29
Other Remaining Borrowings
Non-current
500,000 GBP2024-02-29
Bank Borrowings
Current, Amounts falling due within one year
200,000 GBP2025-02-28
Total Borrowings
Current, Amounts falling due within one year
700,000 GBP2025-02-28
Bank Borrowings
Between two and five year, Non-current
83,334 GBP2024-02-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
67,223 GBP2025-02-28
70,460 GBP2024-02-29
Between one and five year
960 GBP2025-02-28
68,183 GBP2024-02-29
All periods
68,183 GBP2025-02-28
138,643 GBP2024-02-29
Bank Borrowings
Secured
283,334 GBP2025-02-28
483,334 GBP2024-02-29
Total Borrowings
Secured
1,725,802 GBP2025-02-28
1,697,590 GBP2024-02-29
Amounts set aside to cover potential liabilities or losses
Deferred taxation
15,186 GBP2025-02-28
-17,521 GBP2024-02-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
8,650 shares2025-02-28
Class 2 ordinary share
1,350 shares2025-02-28
Profit/Loss
Retained earnings (accumulated losses)
743,361 GBP2024-03-01 ~ 2025-02-28