Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
63,150,175 GBP2024-01-01 ~ 2024-12-31
45,430,838 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-57,715,990 GBP2024-01-01 ~ 2024-12-31
-41,325,880 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
5,434,185 GBP2024-01-01 ~ 2024-12-31
4,104,958 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-4,307,363 GBP2024-01-01 ~ 2024-12-31
-3,731,306 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,126,822 GBP2024-01-01 ~ 2024-12-31
373,652 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
142,679 GBP2024-01-01 ~ 2024-12-31
163,317 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,269,501 GBP2024-01-01 ~ 2024-12-31
536,969 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,022,256 GBP2024-01-01 ~ 2024-12-31
663,511 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
3,023,831 GBP2024-12-31
2,325,575 GBP2023-12-31
2,132,064 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-324,000 GBP2024-01-01 ~ 2024-12-31
-470,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
17,308 GBP2024-12-31
20,377 GBP2023-12-31
Debtors
11,699,391 GBP2024-12-31
8,107,947 GBP2023-12-31
Cash at bank and in hand
10,529,945 GBP2024-12-31
7,357,039 GBP2023-12-31
Current Assets
22,229,336 GBP2024-12-31
15,464,986 GBP2023-12-31
Net Current Assets/Liabilities
3,599,125 GBP2024-12-31
2,796,767 GBP2023-12-31
Total Assets Less Current Liabilities
3,616,433 GBP2024-12-31
2,817,144 GBP2023-12-31
Creditors
Non-current
-492,602 GBP2024-12-31
-391,569 GBP2023-12-31
Net Assets/Liabilities
3,123,831 GBP2024-12-31
2,425,575 GBP2023-12-31
Equity
Called up share capital
75,000 GBP2024-12-31
75,000 GBP2023-12-31
Share premium
25,000 GBP2024-12-31
25,000 GBP2023-12-31
Equity
3,123,831 GBP2024-12-31
2,425,575 GBP2023-12-31
Wages/Salaries
3,950,753 GBP2024-01-01 ~ 2024-12-31
3,556,478 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
489,182 GBP2024-01-01 ~ 2024-12-31
431,547 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
200,291 GBP2024-01-01 ~ 2024-12-31
174,234 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,640,226 GBP2024-01-01 ~ 2024-12-31
4,162,259 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
582024-01-01 ~ 2024-12-31
532023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
10,671 GBP2024-01-01 ~ 2024-12-31
18,524 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
21,400 GBP2024-01-01 ~ 2024-12-31
20,350 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
247,245 GBP2024-01-01 ~ 2024-12-31
Tax Expense/Credit at Applicable Tax Rate
317,375 GBP2024-01-01 ~ 2024-12-31
126,188 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
203,709 GBP2024-12-31
196,107 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
186,401 GBP2024-12-31
175,730 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
10,671 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
17,308 GBP2024-12-31
20,377 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,183,513 GBP2024-12-31
1,466,879 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
3,208,971 GBP2024-12-31
2,358,055 GBP2023-12-31
Other Debtors
Current
2,617,067 GBP2024-12-31
2,230,034 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
126,542 GBP2024-12-31
126,542 GBP2023-12-31
Prepayments/Accrued Income
Current
231,739 GBP2024-12-31
118,479 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
11,699,391 GBP2024-12-31
8,107,947 GBP2023-12-31
Trade Creditors/Trade Payables
Current
4,444,711 GBP2024-12-31
4,083,198 GBP2023-12-31
Corporation Tax Payable
Current
247,245 GBP2024-12-31
Other Taxation & Social Security Payable
Current
181,423 GBP2024-12-31
159,964 GBP2023-12-31
Other Creditors
Current
99,029 GBP2024-12-31
80,256 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
11,555,450 GBP2024-12-31
6,903,425 GBP2023-12-31
Trade Creditors/Trade Payables
Non-current
492,602 GBP2024-12-31
391,569 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
69,913 GBP2024-12-31
69,588 GBP2023-12-31
Between one and five year
268,585 GBP2024-12-31
29,052 GBP2023-12-31
More than five year
27,833 GBP2024-12-31
All periods
366,331 GBP2024-12-31
98,640 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
75,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,022,256 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-324,000 GBP2024-01-01 ~ 2024-12-31