82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
02020-01-01 ~ 2020-12-31
Fixed Assets - Investments
6,231,100 GBP2020-12-31
6,231,100 GBP2019-12-31
Fixed Assets
6,231,100 GBP2020-12-31
6,231,100 GBP2019-12-31
Total Inventories
75,000 GBP2019-12-31
Debtors
158,000 GBP2020-12-31
851,945 GBP2019-12-31
Cash at bank and in hand
10,000 GBP2020-12-31
190,038 GBP2019-12-31
Current Assets
168,000 GBP2020-12-31
1,116,983 GBP2019-12-31
Net Current Assets/Liabilities
-1,541,986 GBP2020-12-31
-1,282,029 GBP2019-12-31
Total Assets Less Current Liabilities
4,689,114 GBP2020-12-31
4,949,071 GBP2019-12-31
Creditors
Non-current
-3,775,000 GBP2020-12-31
-3,820,000 GBP2019-12-31
Net Assets/Liabilities
914,114 GBP2020-12-31
1,129,071 GBP2019-12-31
Equity
Called up share capital
800,000 GBP2020-12-31
800,000 GBP2019-12-31
800,000 GBP2018-12-31
Capital redemption reserve
-5,025 GBP2020-12-31
Retained earnings (accumulated losses)
119,139 GBP2020-12-31
329,071 GBP2019-12-31
675,248 GBP2018-12-31
Equity
914,114 GBP2020-12-31
1,129,071 GBP2019-12-31
1,475,248 GBP2018-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-209,932 GBP2020-01-01 ~ 2020-12-31
-346,177 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
-214,957 GBP2020-01-01 ~ 2020-12-31
-346,177 GBP2019-01-01 ~ 2019-12-31
Wages/Salaries
2,628,023 GBP2020-01-01 ~ 2020-12-31
2,705,267 GBP2019-01-01 ~ 2019-12-31
Social Security Costs
345,254 GBP2020-01-01 ~ 2020-12-31
355,905 GBP2019-01-01 ~ 2019-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
124,330 GBP2020-01-01 ~ 2020-12-31
138,203 GBP2019-01-01 ~ 2019-12-31
Staff Costs/Employee Benefits Expense
3,097,607 GBP2020-01-01 ~ 2020-12-31
3,199,375 GBP2019-01-01 ~ 2019-12-31
Average Number of Employees
422020-01-01 ~ 2020-12-31
432019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
27,430 GBP2020-01-01 ~ 2020-12-31
27,511 GBP2019-01-01 ~ 2019-12-31
Audit Fees/Expenses
23,307 GBP2020-01-01 ~ 2020-12-31
29,203 GBP2019-01-01 ~ 2019-12-31
Interest Payable/Similar Charges (Finance Costs)
235,852 GBP2020-01-01 ~ 2020-12-31
227,548 GBP2019-01-01 ~ 2019-12-31
Current Tax for the Period
40,077 GBP2020-01-01 ~ 2020-12-31
-10,820 GBP2019-01-01 ~ 2019-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
40,077 GBP2020-01-01 ~ 2020-12-31
-10,820 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
-286,008 GBP2020-01-01 ~ 2020-12-31
-564,463 GBP2019-01-01 ~ 2019-12-31
Tax Expense/Credit at Applicable Tax Rate
-54,342 GBP2020-01-01 ~ 2020-12-31
-107,248 GBP2019-01-01 ~ 2019-12-31
Intangible Assets - Gross Cost
Net goodwill
3,872,935 GBP2019-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,567,915 GBP2020-12-31
1,180,622 GBP2019-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
387,293 GBP2020-01-01 ~ 2020-12-31
Intangible Assets
Net goodwill
2,305,020 GBP2020-12-31
2,692,313 GBP2019-12-31
Investments in Group Undertakings
Cost valuation
6,231,100 GBP2019-12-31
Investments in Group Undertakings
6,231,100 GBP2020-12-31
6,231,100 GBP2019-12-31
Value of work in progress
75,000 GBP2019-12-31
Other Debtors
Current
158,000 GBP2020-12-31
851,945 GBP2019-12-31
Debtors
Current, Amounts falling due within one year
158,000 GBP2020-12-31
851,945 GBP2019-12-31
Other Remaining Borrowings
Current
200,000 GBP2019-12-31
Amounts owed to group undertakings
Current
1,662,744 GBP2020-12-31
2,148,322 GBP2019-12-31
Accrued Liabilities/Deferred Income
Current
47,242 GBP2020-12-31
50,690 GBP2019-12-31
Other Remaining Borrowings
Non-current
3,775,000 GBP2020-12-31
3,820,000 GBP2019-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
800,000 shares2020-12-31
Profit/Loss
Retained earnings (accumulated losses)
-209,932 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
-209,932 GBP2020-01-01 ~ 2020-12-31