Par Value of Share
Class 1 ordinary share
12022-10-01 ~ 2023-09-30
Intangible Assets
654,853 GBP2023-09-30
748,225 GBP2022-09-30
Property, Plant & Equipment
2,361,071 GBP2023-09-30
2,374,837 GBP2022-09-30
Fixed Assets - Investments
5,679,226 GBP2023-09-30
5,679,226 GBP2022-09-30
Fixed Assets
8,695,150 GBP2023-09-30
8,802,288 GBP2022-09-30
Total Inventories
2,938 GBP2022-09-30
Debtors
5,180,921 GBP2023-09-30
5,145,211 GBP2022-09-30
Cash at bank and in hand
34,732 GBP2023-09-30
30,018 GBP2022-09-30
Current Assets
5,215,653 GBP2023-09-30
5,178,167 GBP2022-09-30
Net Current Assets/Liabilities
139,781 GBP2023-09-30
107,033 GBP2022-09-30
Total Assets Less Current Liabilities
8,834,931 GBP2023-09-30
8,909,321 GBP2022-09-30
Net Assets/Liabilities
6,582,999 GBP2023-09-30
6,557,573 GBP2022-09-30
Equity
Called up share capital
1 GBP2023-09-30
1 GBP2022-09-30
1 GBP2021-09-30
Retained earnings (accumulated losses)
6,582,998 GBP2023-09-30
6,557,572 GBP2022-09-30
6,384,330 GBP2021-09-30
Equity
6,582,999 GBP2023-09-30
6,557,573 GBP2022-09-30
6,384,331 GBP2021-09-30
Dividends Paid
Retained earnings (accumulated losses)
-200,000 GBP2022-10-01 ~ 2023-09-30
-200,000 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
-200,000 GBP2022-10-01 ~ 2023-09-30
-200,000 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
225,426 GBP2022-10-01 ~ 2023-09-30
373,242 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
225,426 GBP2022-10-01 ~ 2023-09-30
373,242 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
1442022-10-01 ~ 2023-09-30
1492021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Net goodwill
1,007,087 GBP2023-09-30
1,007,087 GBP2022-09-30
Computer software
4,269,063 GBP2023-09-30
3,999,272 GBP2022-09-30
Intangible Assets - Gross Cost
5,276,150 GBP2023-09-30
5,006,359 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,007,087 GBP2023-09-30
1,007,087 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
4,621,297 GBP2023-09-30
4,258,134 GBP2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
363,163 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
1,004,466 GBP2023-09-30
1,004,466 GBP2022-09-30
Plant and equipment
6,876,730 GBP2023-09-30
8,515,964 GBP2022-09-30
Motor vehicles
2,238 GBP2023-09-30
2,238 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
9,056,169 GBP2023-09-30
10,672,810 GBP2022-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-2,260,867 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Disposals
-2,260,867 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
271,105 GBP2023-09-30
251,016 GBP2022-09-30
Plant and equipment
5,820,427 GBP2023-09-30
7,524,348 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,695,098 GBP2023-09-30
8,297,973 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
20,089 GBP2022-10-01 ~ 2023-09-30
Plant and equipment
556,946 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
224 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
657,992 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-2,260,867 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,260,867 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
224 GBP2023-09-30
Property, Plant & Equipment
Land and buildings
733,361 GBP2023-09-30
753,450 GBP2022-09-30
Plant and equipment
1,056,303 GBP2023-09-30
991,616 GBP2022-09-30
Motor vehicles
2,014 GBP2023-09-30
2,238 GBP2022-09-30
Investments in Group Undertakings
Cost valuation
2,542,920 GBP2022-09-30
Investments in Group Undertakings
2,040,420 GBP2023-09-30
2,040,420 GBP2022-09-30
Merchandise
2,938 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
2,888,308 GBP2023-09-30
2,959,777 GBP2022-09-30
Other Debtors
Current
911,420 GBP2023-09-30
749,395 GBP2022-09-30
Prepayments/Accrued Income
Current
794,252 GBP2023-09-30
1,180,444 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
4,626,412 GBP2023-09-30
5,038,394 GBP2022-09-30
Other Debtors
Non-current
94,261 GBP2023-09-30
53,417 GBP2022-09-30
Debtors
Non-current
554,509 GBP2023-09-30
106,817 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
1,721,572 GBP2023-09-30
1,201,306 GBP2022-09-30
Other Remaining Borrowings
Current
22,359 GBP2023-09-30
21,591 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
209,137 GBP2023-09-30
115,498 GBP2022-09-30
Trade Creditors/Trade Payables
Current
1,133,052 GBP2023-09-30
729,956 GBP2022-09-30
Other Taxation & Social Security Payable
Current
237,161 GBP2023-09-30
194,845 GBP2022-09-30
Other Creditors
Current
531,113 GBP2023-09-30
509,658 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
757,586 GBP2023-09-30
1,624,878 GBP2022-09-30
Bank Borrowings/Overdrafts
Non-current
134,076 GBP2023-09-30
576,621 GBP2022-09-30
Other Remaining Borrowings
Non-current
11,408 GBP2023-09-30
33,767 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
235,194 GBP2023-09-30
198,399 GBP2022-09-30
Bank Borrowings
Current, Amounts falling due within one year
443,321 GBP2023-09-30
549,994 GBP2022-09-30
Total Borrowings
Current, Amounts falling due within one year
1,743,931 GBP2023-09-30
1,222,897 GBP2022-09-30
Bank Borrowings
Non-current, Between one and two years
56,855 GBP2023-09-30
443,216 GBP2022-09-30
Non-current, Between two and five year
77,221 GBP2023-09-30
133,405 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
243,002 GBP2023-09-30
304,817 GBP2022-09-30
Between one and five year
326,650 GBP2023-09-30
569,652 GBP2022-09-30
All periods
569,652 GBP2023-09-30
874,469 GBP2022-09-30
Bank Overdrafts
Secured
1,278,251 GBP2023-09-30
651,312 GBP2022-09-30
Bank Borrowings
Secured
577,397 GBP2023-09-30
1,126,615 GBP2022-09-30
Total Borrowings
Secured
2,563,624 GBP2023-09-30
2,406,205 GBP2022-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
218,975 GBP2023-09-30
194,957 GBP2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
225,426 GBP2022-10-01 ~ 2023-09-30