Intangible Assets
619,439 GBP2024-09-30
654,853 GBP2023-09-30
Property, Plant & Equipment
2,011,938 GBP2024-09-30
2,361,071 GBP2023-09-30
Fixed Assets - Investments
3,888,970 GBP2024-09-30
5,679,226 GBP2023-09-30
Fixed Assets
6,520,347 GBP2024-09-30
8,695,150 GBP2023-09-30
Debtors
4,607,285 GBP2024-09-30
5,180,921 GBP2023-09-30
Cash at bank and in hand
22,743 GBP2024-09-30
34,732 GBP2023-09-30
Current Assets
4,630,028 GBP2024-09-30
5,215,653 GBP2023-09-30
Net Current Assets/Liabilities
-663,719 GBP2024-09-30
139,781 GBP2023-09-30
Total Assets Less Current Liabilities
5,856,628 GBP2024-09-30
8,834,931 GBP2023-09-30
Net Assets/Liabilities
5,531,777 GBP2024-09-30
6,582,999 GBP2023-09-30
Equity
Called up share capital
1 GBP2024-09-30
1 GBP2023-09-30
1 GBP2022-09-30
Retained earnings (accumulated losses)
5,531,776 GBP2024-09-30
6,582,998 GBP2023-09-30
6,557,572 GBP2022-09-30
Equity
5,531,777 GBP2024-09-30
6,582,999 GBP2023-09-30
6,557,573 GBP2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-200,000 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-200,000 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
129,844 GBP2023-10-01 ~ 2024-09-30
225,426 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
129,844 GBP2023-10-01 ~ 2024-09-30
225,426 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
1322023-10-01 ~ 2024-09-30
1442022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Net goodwill
1,007,087 GBP2023-09-30
Computer software
4,498,952 GBP2024-09-30
4,269,063 GBP2023-09-30
Intangible Assets - Gross Cost
4,498,952 GBP2024-09-30
5,276,150 GBP2023-09-30
Intangible assets - Disposals
Net goodwill
-1,007,087 GBP2023-10-01 ~ 2024-09-30
Intangible assets - Disposals
-1,007,087 GBP2023-10-01 ~ 2024-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,007,087 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
3,879,513 GBP2024-09-30
4,621,297 GBP2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
265,303 GBP2023-10-01 ~ 2024-09-30
Intangible assets - Disposals and decrease in the amortization or impairment
Net goodwill
-1,007,087 GBP2023-10-01 ~ 2024-09-30
Intangible assets - Disposals and decrease in the amortization or impairment
-1,007,087 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
1,004,466 GBP2024-09-30
1,004,466 GBP2023-09-30
Land and buildings, Short leasehold
1,172,735 GBP2023-09-30
Plant and equipment
6,751,785 GBP2024-09-30
6,876,730 GBP2023-09-30
Motor vehicles
2,238 GBP2024-09-30
2,238 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
8,932,945 GBP2024-09-30
9,056,169 GBP2023-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-395,137 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-395,137 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
291,194 GBP2024-09-30
271,105 GBP2023-09-30
Land and buildings, Short leasehold
603,342 GBP2023-09-30
Plant and equipment
5,947,391 GBP2024-09-30
5,820,427 GBP2023-09-30
Motor vehicles
448 GBP2024-09-30
224 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,921,007 GBP2024-09-30
6,695,098 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
20,089 GBP2023-10-01 ~ 2024-09-30
Land and buildings, Short leasehold
78,632 GBP2023-10-01 ~ 2024-09-30
Plant and equipment
514,728 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
224 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
613,673 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-387,764 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-387,764 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Land and buildings
713,272 GBP2024-09-30
733,361 GBP2023-09-30
Plant and equipment
804,394 GBP2024-09-30
1,056,303 GBP2023-09-30
Motor vehicles
1,790 GBP2024-09-30
2,014 GBP2023-09-30
Land and buildings, Short leasehold
569,393 GBP2023-09-30
Investments in Group Undertakings
Cost valuation
1,588,465 GBP2024-09-30
2,542,920 GBP2023-09-30
Additions to investments
93,097 GBP2024-09-30
Investments in Group Undertakings
250,164 GBP2024-09-30
2,040,420 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
3,095,283 GBP2024-09-30
2,888,308 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
291,934 GBP2024-09-30
Other Debtors
Current
235,239 GBP2024-09-30
911,420 GBP2023-09-30
Prepayments/Accrued Income
Current
984,829 GBP2024-09-30
794,252 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
4,607,285 GBP2024-09-30
4,626,412 GBP2023-09-30
Other Debtors
Non-current
94,261 GBP2023-09-30
Debtors
Non-current
554,509 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
1,807,258 GBP2024-09-30
1,721,572 GBP2023-09-30
Other Remaining Borrowings
Current
11,369 GBP2024-09-30
22,359 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
206,869 GBP2024-09-30
209,137 GBP2023-09-30
Trade Creditors/Trade Payables
Current
1,286,072 GBP2024-09-30
1,133,052 GBP2023-09-30
Amounts owed to group undertakings
Current
133,564 GBP2024-09-30
Other Taxation & Social Security Payable
Current
174,679 GBP2024-09-30
237,161 GBP2023-09-30
Other Creditors
Current
310,454 GBP2024-09-30
531,113 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
747,021 GBP2024-09-30
757,586 GBP2023-09-30
Bank Borrowings/Overdrafts
Non-current
77,200 GBP2024-09-30
134,076 GBP2023-09-30
Other Remaining Borrowings
Non-current
11,408 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
147,020 GBP2024-09-30
235,194 GBP2023-09-30
Bank Borrowings
Current, Amounts falling due within one year
57,057 GBP2024-09-30
443,321 GBP2023-09-30
Total Borrowings
Current, Amounts falling due within one year
1,818,627 GBP2024-09-30
1,743,931 GBP2023-09-30
Bank Borrowings
Between two and five year, Non-current
15,853 GBP2024-09-30
Non-current, Between two and five year
77,221 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
187,500 GBP2024-09-30
333,302 GBP2023-09-30
Between one and five year
248,575 GBP2024-09-30
437,950 GBP2023-09-30
All periods
436,075 GBP2024-09-30
771,252 GBP2023-09-30
Bank Overdrafts
Secured
1,750,201 GBP2024-09-30
1,278,251 GBP2023-09-30
Bank Borrowings
Secured
134,257 GBP2024-09-30
577,397 GBP2023-09-30
Total Borrowings
Secured
2,481,303 GBP2024-09-30
2,563,624 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
40,296 GBP2024-09-30
218,975 GBP2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
129,844 GBP2023-10-01 ~ 2024-09-30