Property, Plant & Equipment
2,036,880 GBP2023-12-31
2,020,345 GBP2022-12-31
Fixed Assets - Investments
2,051,027 GBP2023-12-31
2,051,027 GBP2022-12-31
Fixed Assets
4,087,907 GBP2023-12-31
4,071,372 GBP2022-12-31
Debtors
6,170,394 GBP2023-12-31
3,364,691 GBP2022-12-31
Cash at bank and in hand
10,345,890 GBP2023-12-31
9,429,276 GBP2022-12-31
Current Assets
24,437,431 GBP2023-12-31
24,395,697 GBP2022-12-31
Net Assets/Liabilities
25,762,869 GBP2023-12-31
26,059,974 GBP2022-12-31
Equity
Called up share capital
50,000 GBP2023-12-31
50,000 GBP2022-12-31
50,000 GBP2021-12-31
Retained earnings (accumulated losses)
25,712,869 GBP2023-12-31
26,009,974 GBP2022-12-31
19,510,730 GBP2021-12-31
Profit/Loss
6,702,895 GBP2023-01-01 ~ 2023-12-31
6,499,244 GBP2022-01-01 ~ 2022-12-31
Equity
25,762,869 GBP2023-12-31
Cash and Cash Equivalents
2,944,289 GBP2021-12-31
Average Number of Employees
592023-01-01 ~ 2023-12-31
552022-01-01 ~ 2022-12-31
Wages/Salaries
1,954,661 GBP2023-01-01 ~ 2023-12-31
1,958,053 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
38,036 GBP2023-01-01 ~ 2023-12-31
39,514 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,178,376 GBP2023-01-01 ~ 2023-12-31
2,211,289 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
929,016 GBP2023-12-31
929,016 GBP2022-12-31
Plant and equipment
2,858,889 GBP2023-12-31
2,437,397 GBP2022-12-31
Furniture and fittings
300,153 GBP2023-12-31
257,843 GBP2022-12-31
Motor vehicles
19,856 GBP2023-12-31
19,856 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
4,107,914 GBP2023-12-31
3,644,112 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
108,024 GBP2023-12-31
98,734 GBP2022-12-31
Plant and equipment
1,753,299 GBP2023-12-31
1,346,720 GBP2022-12-31
Furniture and fittings
194,051 GBP2023-12-31
164,483 GBP2022-12-31
Motor vehicles
15,660 GBP2023-12-31
13,830 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,071,034 GBP2023-12-31
1,623,767 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
9,290 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
406,579 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
29,568 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
1,830 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
447,267 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
820,992 GBP2023-12-31
830,282 GBP2022-12-31
Plant and equipment
1,105,590 GBP2023-12-31
1,090,677 GBP2022-12-31
Furniture and fittings
106,102 GBP2023-12-31
93,360 GBP2022-12-31
Motor vehicles
4,196 GBP2023-12-31
6,026 GBP2022-12-31
Investments in Subsidiaries
2,051,027 GBP2023-12-31
2,051,027 GBP2022-12-31
Finished Goods/Goods for Resale
7,921,147 GBP2023-12-31
11,601,730 GBP2022-12-31
Trade Debtors/Trade Receivables
6,015,825 GBP2023-12-31
2,688,420 GBP2022-12-31
Other Debtors
Current
81,157 GBP2023-12-31
502,592 GBP2022-12-31
Prepayments/Accrued Income
Current
73,412 GBP2023-12-31
173,679 GBP2022-12-31
Corporation Tax Payable
Current
1,144,710 GBP2023-12-31
568,012 GBP2022-12-31
Other Creditors
Current
5,424 GBP2023-12-31
6,035 GBP2022-12-31
Creditors
Current
2,458,497 GBP2023-12-31
2,109,579 GBP2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
2,164,332 GBP2023-01-01 ~ 2023-12-31
1,433,077 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
205,905 GBP2023-01-01 ~ 2023-12-31
116,338 GBP2022-01-01 ~ 2022-12-31