Property, Plant & Equipment
1,809,591 GBP2024-12-31
2,036,880 GBP2023-12-31
Fixed Assets - Investments
2,051,027 GBP2024-12-31
2,051,027 GBP2023-12-31
Fixed Assets
3,860,618 GBP2024-12-31
4,087,907 GBP2023-12-31
Debtors
7,390,669 GBP2024-12-31
6,170,394 GBP2023-12-31
Current assets - Investments
1,500,000 GBP2024-12-31
0 GBP2023-12-31
Cash at bank and in hand
2,977,664 GBP2024-12-31
10,345,890 GBP2023-12-31
Current Assets
16,308,807 GBP2024-12-31
24,437,431 GBP2023-12-31
Net Current Assets/Liabilities
14,756,658 GBP2024-12-31
21,978,934 GBP2023-12-31
Total Assets Less Current Liabilities
18,617,276 GBP2024-12-31
26,066,841 GBP2023-12-31
Net Assets/Liabilities
18,367,804 GBP2024-12-31
25,762,869 GBP2023-12-31
Equity
Called up share capital
50,000 GBP2024-12-31
50,000 GBP2023-12-31
50,000 GBP2022-12-31
Retained earnings (accumulated losses)
18,317,804 GBP2024-12-31
25,712,869 GBP2023-12-31
26,009,974 GBP2022-12-31
Equity
17,877,250 GBP2024-12-31
25,321,225 GBP2023-12-31
25,601,187 GBP2022-12-31
Profit/Loss
3,104,935 GBP2024-01-01 ~ 2024-12-31
6,702,895 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
9,429,276 GBP2022-12-31
Average Number of Employees
522024-01-01 ~ 2024-12-31
592023-01-01 ~ 2023-12-31
Wages/Salaries
1,943,789 GBP2024-01-01 ~ 2024-12-31
1,954,661 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
33,028 GBP2024-01-01 ~ 2024-12-31
38,036 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,170,483 GBP2024-01-01 ~ 2024-12-31
2,178,376 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
929,016 GBP2024-12-31
929,016 GBP2023-12-31
Plant and equipment
2,896,558 GBP2024-12-31
2,858,889 GBP2023-12-31
Furniture and fittings
344,089 GBP2024-12-31
300,153 GBP2023-12-31
Motor vehicles
19,856 GBP2024-12-31
19,856 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
4,189,519 GBP2024-12-31
4,107,914 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-33,319 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-33,319 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
117,314 GBP2024-12-31
108,024 GBP2023-12-31
Plant and equipment
2,016,968 GBP2024-12-31
1,753,299 GBP2023-12-31
Furniture and fittings
227,862 GBP2024-12-31
194,051 GBP2023-12-31
Motor vehicles
17,784 GBP2024-12-31
15,660 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,379,928 GBP2024-12-31
2,071,034 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
289,779 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
33,811 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
2,124 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
335,004 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-26,110 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-26,110 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
811,702 GBP2024-12-31
820,992 GBP2023-12-31
Plant and equipment
879,590 GBP2024-12-31
1,105,590 GBP2023-12-31
Furniture and fittings
116,227 GBP2024-12-31
106,102 GBP2023-12-31
Motor vehicles
2,072 GBP2024-12-31
4,196 GBP2023-12-31
Investments in Subsidiaries
2,051,027 GBP2024-12-31
2,051,027 GBP2023-12-31
Finished Goods/Goods for Resale
4,440,474 GBP2024-12-31
7,921,147 GBP2023-12-31
Trade Debtors/Trade Receivables
7,075,188 GBP2024-12-31
6,015,825 GBP2023-12-31
Other Debtors
Current
107,312 GBP2024-12-31
81,157 GBP2023-12-31
Prepayments/Accrued Income
Current
208,169 GBP2024-12-31
73,412 GBP2023-12-31
Corporation Tax Payable
Current
340,843 GBP2024-12-31
1,144,710 GBP2023-12-31
Other Creditors
Current
4,700 GBP2024-12-31
5,424 GBP2023-12-31
Creditors
Current
1,552,149 GBP2024-12-31
2,458,497 GBP2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
999,758 GBP2024-01-01 ~ 2024-12-31
2,164,332 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
209,368 GBP2024-01-01 ~ 2024-12-31
205,905 GBP2023-01-01 ~ 2023-12-31