Cost of Sales
-6,095,008 GBP2024-04-01 ~ 2025-03-31
-5,880,378 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-5,460,073 GBP2024-04-01 ~ 2025-03-31
-5,830,946 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
5,519 GBP2024-04-01 ~ 2025-03-31
473 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,219,008 GBP2024-04-01 ~ 2025-03-31
-1,479,704 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-519,792 GBP2024-04-01 ~ 2025-03-31
380,159 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
699,216 GBP2024-04-01 ~ 2025-03-31
-1,099,545 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
290,378 GBP2025-03-31
605,566 GBP2024-03-31
Fixed Assets - Investments
2,483 GBP2025-03-31
0 GBP2024-03-31
Fixed Assets
292,861 GBP2025-03-31
605,566 GBP2024-03-31
Debtors
1,551,658 GBP2025-03-31
3,055,282 GBP2024-03-31
Cash at bank and in hand
127,725 GBP2025-03-31
30,708 GBP2024-03-31
Current Assets
1,679,383 GBP2025-03-31
3,085,990 GBP2024-03-31
Net Current Assets/Liabilities
-341,183 GBP2025-03-31
-1,232,805 GBP2024-03-31
Total Assets Less Current Liabilities
-48,322 GBP2025-03-31
-627,239 GBP2024-03-31
Creditors
Non-current
-181,482 GBP2025-03-31
-337,038 GBP2024-03-31
Net Assets/Liabilities
-329,039 GBP2025-03-31
-1,028,255 GBP2024-03-31
Equity
Called up share capital
33 GBP2025-03-31
33 GBP2024-03-31
33 GBP2023-03-31
Capital redemption reserve
67 GBP2025-03-31
67 GBP2024-03-31
67 GBP2023-03-31
Retained earnings (accumulated losses)
-329,139 GBP2025-03-31
-1,028,355 GBP2024-03-31
71,190 GBP2023-03-31
Equity
-329,039 GBP2025-03-31
-1,028,255 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
699,216 GBP2024-04-01 ~ 2025-03-31
-1,099,545 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
22,000 GBP2024-04-01 ~ 2025-03-31
27,904 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
4302024-04-01 ~ 2025-03-31
4342023-04-01 ~ 2024-03-31
Wages/Salaries
7,079,386 GBP2024-04-01 ~ 2025-03-31
7,162,110 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
127,177 GBP2024-04-01 ~ 2025-03-31
129,535 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
7,727,892 GBP2024-04-01 ~ 2025-03-31
7,818,300 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2024-04-01 ~ 2025-03-31
-374,834 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
38,682 GBP2025-03-31
38,682 GBP2024-03-31
Furniture and fittings
373,712 GBP2025-03-31
370,133 GBP2024-03-31
Computers
1,834,534 GBP2025-03-31
1,796,889 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
2,246,928 GBP2025-03-31
2,205,704 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
21,920 GBP2025-03-31
14,184 GBP2024-03-31
Furniture and fittings
237,668 GBP2025-03-31
174,153 GBP2024-03-31
Computers
1,696,962 GBP2025-03-31
1,411,801 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,956,550 GBP2025-03-31
1,600,138 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
7,736 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
63,515 GBP2024-04-01 ~ 2025-03-31
Computers
285,161 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
356,412 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Improvements to leasehold property
16,762 GBP2025-03-31
24,498 GBP2024-03-31
Furniture and fittings
136,044 GBP2025-03-31
195,980 GBP2024-03-31
Computers
137,572 GBP2025-03-31
385,088 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
969,551 GBP2025-03-31
831,808 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
205,759 GBP2025-03-31
1,187,072 GBP2024-03-31
Other Debtors
Current
15,998 GBP2025-03-31
15,089 GBP2024-03-31
Prepayments/Accrued Income
Current
360,350 GBP2025-03-31
501,521 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
0 GBP2025-03-31
519,792 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
446,705 GBP2025-03-31
155,555 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
15,116 GBP2025-03-31
40,159 GBP2024-03-31
Trade Creditors/Trade Payables
Current
518,468 GBP2025-03-31
538,029 GBP2024-03-31
Amounts owed to group undertakings
Current
0 GBP2025-03-31
2,733,799 GBP2024-03-31
Other Taxation & Social Security Payable
Current
435,916 GBP2025-03-31
170,863 GBP2024-03-31
Other Creditors
Current
143,913 GBP2025-03-31
184,226 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
460,448 GBP2025-03-31
496,164 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
181,482 GBP2025-03-31
337,038 GBP2024-03-31
Bank Borrowings
337,037 GBP2025-03-31
492,593 GBP2024-03-31
Bank Overdrafts
291,150 GBP2025-03-31
0 GBP2024-03-31
Total Borrowings
628,187 GBP2025-03-31
492,593 GBP2024-03-31
Current
446,705 GBP2025-03-31
155,555 GBP2024-03-31
Non-current
181,482 GBP2025-03-31
337,038 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2025-03-31
0 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
15,116 GBP2025-03-31
40,159 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
33 shares2025-03-31
33 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
208,745 GBP2025-03-31
227,436 GBP2024-03-31
Between two and five year
146,513 GBP2025-03-31
284,819 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
355,258 GBP2025-03-31
512,255 GBP2024-03-31