Property, Plant & Equipment
84,750 GBP2023-08-31
127,114 GBP2022-08-31
Fixed Assets - Investments
12 GBP2023-08-31
12 GBP2022-08-31
Fixed Assets
84,762 GBP2023-08-31
127,126 GBP2022-08-31
Total Inventories
904,304 GBP2023-08-31
1,316,420 GBP2022-08-31
Debtors
964,273 GBP2023-08-31
1,027,878 GBP2022-08-31
Cash at bank and in hand
2,890,934 GBP2023-08-31
1,257,527 GBP2022-08-31
Current Assets
4,759,511 GBP2023-08-31
3,601,825 GBP2022-08-31
Creditors
Current
838,930 GBP2023-08-31
709,745 GBP2022-08-31
Net Current Assets/Liabilities
3,920,581 GBP2023-08-31
2,892,080 GBP2022-08-31
Total Assets Less Current Liabilities
4,005,343 GBP2023-08-31
3,019,206 GBP2022-08-31
Net Assets/Liabilities
3,984,446 GBP2023-08-31
2,995,324 GBP2022-08-31
Equity
Called up share capital
761 GBP2023-08-31
761 GBP2022-08-31
Capital redemption reserve
439 GBP2023-08-31
439 GBP2022-08-31
Retained earnings (accumulated losses)
3,983,246 GBP2023-08-31
2,994,124 GBP2022-08-31
Equity
3,984,446 GBP2023-08-31
2,995,324 GBP2022-08-31
Average Number of Employees
342022-09-01 ~ 2023-08-31
342021-09-01 ~ 2022-08-31
Intangible Assets - Gross Cost
Net goodwill
1,102,500 GBP2022-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,102,500 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
22,992 GBP2023-08-31
68,011 GBP2022-08-31
Motor vehicles
3,903 GBP2022-08-31
Computers
199,680 GBP2023-08-31
262,876 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
311,573 GBP2023-08-31
423,691 GBP2022-08-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-45,019 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
-3,903 GBP2022-09-01 ~ 2023-08-31
Computers
-67,572 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Disposals
-116,494 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
19,155 GBP2023-08-31
58,972 GBP2022-08-31
Motor vehicles
3,903 GBP2022-08-31
Computers
174,746 GBP2023-08-31
209,670 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
226,823 GBP2023-08-31
296,577 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,280 GBP2022-09-01 ~ 2023-08-31
Computers
32,648 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
42,818 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-41,097 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
-3,903 GBP2022-09-01 ~ 2023-08-31
Computers
-67,572 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-112,572 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Furniture and fittings
3,837 GBP2023-08-31
9,039 GBP2022-08-31
Computers
24,934 GBP2023-08-31
53,206 GBP2022-08-31
Other Investments Other Than Loans
Cost valuation
12 GBP2022-08-31
Other Investments Other Than Loans
12 GBP2023-08-31
12 GBP2022-08-31
Merchandise
904,304 GBP2023-08-31
1,316,420 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
593,257 GBP2023-08-31
621,510 GBP2022-08-31
Other Debtors
Current
4,805 GBP2023-08-31
Amount of corporation tax that is recoverable
Current
48,438 GBP2022-08-31
Prepayments
Current
366,211 GBP2023-08-31
357,930 GBP2022-08-31
Debtors
Current, Amounts falling due within one year
964,273 GBP2023-08-31
1,027,878 GBP2022-08-31
Trade Creditors/Trade Payables
Current
366,832 GBP2023-08-31
303,575 GBP2022-08-31
Other Taxation & Social Security Payable
Current
70,546 GBP2023-08-31
65,593 GBP2022-08-31
Other Creditors
Current
15,090 GBP2023-08-31
12,200 GBP2022-08-31
Accrued Liabilities
Current
181,022 GBP2023-08-31
102,928 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
212,380 GBP2023-08-31
212,380 GBP2022-08-31
Between one and five year
840,400 GBP2023-08-31
840,400 GBP2022-08-31
More than five year
210,100 GBP2023-08-31
420,200 GBP2022-08-31
All periods
1,262,880 GBP2023-08-31
1,472,980 GBP2022-08-31