Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Class 3 ordinary share
12024-01-01 ~ 2024-12-31
Class 4 ordinary share
12024-01-01 ~ 2024-12-31
Intangible Assets
85,250 GBP2024-12-31
170,500 GBP2023-12-31
Property, Plant & Equipment
13,383 GBP2024-12-31
17,839 GBP2023-12-31
Fixed Assets
98,633 GBP2024-12-31
188,339 GBP2023-12-31
Total Inventories
834,236 GBP2024-12-31
530,000 GBP2023-12-31
Debtors
186,775 GBP2024-12-31
323,000 GBP2023-12-31
Cash at bank and in hand
761,691 GBP2024-12-31
865,276 GBP2023-12-31
Current Assets
1,782,702 GBP2024-12-31
1,718,276 GBP2023-12-31
Creditors
Current
1,016,542 GBP2024-12-31
841,220 GBP2023-12-31
Net Current Assets/Liabilities
766,160 GBP2024-12-31
877,056 GBP2023-12-31
Total Assets Less Current Liabilities
864,793 GBP2024-12-31
1,065,395 GBP2023-12-31
Net Assets/Liabilities
862,293 GBP2024-12-31
1,061,995 GBP2023-12-31
Equity
Called up share capital
105 GBP2024-12-31
105 GBP2023-12-31
Retained earnings (accumulated losses)
862,188 GBP2024-12-31
1,061,890 GBP2023-12-31
Equity
862,293 GBP2024-12-31
1,061,995 GBP2023-12-31
Average Number of Employees
192024-01-01 ~ 2024-12-31
222023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
1,705,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,619,750 GBP2024-12-31
1,534,500 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
85,250 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
85,250 GBP2024-12-31
170,500 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,730 GBP2023-12-31
Furniture and fittings
12,865 GBP2023-12-31
Motor vehicles
152,614 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
168,209 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,730 GBP2024-12-31
2,730 GBP2023-12-31
Furniture and fittings
12,865 GBP2024-12-31
12,865 GBP2023-12-31
Motor vehicles
139,231 GBP2024-12-31
134,775 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
154,826 GBP2024-12-31
150,370 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
4,456 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,456 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
13,383 GBP2024-12-31
17,839 GBP2023-12-31
Raw Materials
15,000 GBP2024-12-31
15,000 GBP2023-12-31
Value of work in progress
819,236 GBP2024-12-31
515,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
111,356 GBP2024-12-31
274,814 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
389 GBP2024-12-31
389 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
75,030 GBP2024-12-31
47,797 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
186,775 GBP2024-12-31
323,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
762,863 GBP2024-12-31
532,499 GBP2023-12-31
Other Taxation & Social Security Payable
Current
116,034 GBP2024-12-31
167,031 GBP2023-12-31
Other Creditors
Current
137,645 GBP2024-12-31
141,690 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
2,500 GBP2024-12-31
3,400 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
Class 2 ordinary share
2 shares2024-12-31
Class 3 ordinary share
1 shares2024-12-31
Class 4 ordinary share
1 shares2024-12-31