Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Class 2 ordinary share
12023-01-01 ~ 2023-12-31
Class 3 ordinary share
12023-01-01 ~ 2023-12-31
Class 4 ordinary share
12023-01-01 ~ 2023-12-31
Intangible Assets
170,500 GBP2023-12-31
255,750 GBP2022-12-31
Property, Plant & Equipment
17,839 GBP2023-12-31
23,781 GBP2022-12-31
Fixed Assets
188,339 GBP2023-12-31
279,531 GBP2022-12-31
Total Inventories
530,000 GBP2023-12-31
469,000 GBP2022-12-31
Debtors
323,000 GBP2023-12-31
193,394 GBP2022-12-31
Cash at bank and in hand
865,276 GBP2023-12-31
677,991 GBP2022-12-31
Current Assets
1,718,276 GBP2023-12-31
1,340,385 GBP2022-12-31
Creditors
Current
841,220 GBP2023-12-31
595,145 GBP2022-12-31
Net Current Assets/Liabilities
877,056 GBP2023-12-31
745,240 GBP2022-12-31
Total Assets Less Current Liabilities
1,065,395 GBP2023-12-31
1,024,771 GBP2022-12-31
Net Assets/Liabilities
1,061,995 GBP2023-12-31
1,020,271 GBP2022-12-31
Equity
Called up share capital
105 GBP2023-12-31
105 GBP2022-12-31
Retained earnings (accumulated losses)
1,061,890 GBP2023-12-31
1,020,166 GBP2022-12-31
Equity
1,061,995 GBP2023-12-31
1,020,271 GBP2022-12-31
Average Number of Employees
222023-01-01 ~ 2023-12-31
202022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
1,705,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,534,500 GBP2023-12-31
1,449,250 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
85,250 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
170,500 GBP2023-12-31
255,750 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,730 GBP2022-12-31
Furniture and fittings
12,865 GBP2022-12-31
Motor vehicles
152,614 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
168,209 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,730 GBP2023-12-31
2,730 GBP2022-12-31
Furniture and fittings
12,865 GBP2023-12-31
12,865 GBP2022-12-31
Motor vehicles
134,775 GBP2023-12-31
128,833 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
150,370 GBP2023-12-31
144,428 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
5,942 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,942 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
17,839 GBP2023-12-31
23,781 GBP2022-12-31
Raw Materials
15,000 GBP2023-12-31
15,000 GBP2022-12-31
Value of work in progress
515,000 GBP2023-12-31
454,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
274,814 GBP2023-12-31
160,514 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
389 GBP2023-12-31
389 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
47,797 GBP2023-12-31
32,491 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
323,000 GBP2023-12-31
193,394 GBP2022-12-31
Trade Creditors/Trade Payables
Current
532,499 GBP2023-12-31
335,951 GBP2022-12-31
Other Taxation & Social Security Payable
Current
167,031 GBP2023-12-31
119,716 GBP2022-12-31
Other Creditors
Current
141,690 GBP2023-12-31
139,478 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
3,400 GBP2023-12-31
4,500 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
Class 2 ordinary share
2 shares2023-12-31
Class 3 ordinary share
1 shares2023-12-31
Class 4 ordinary share
1 shares2023-12-31