Turnover/Revenue
50,802,719 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-45,547,624 GBP2022-01-01 ~ 2022-12-31
-39,562,744 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-3,680,721 GBP2022-01-01 ~ 2022-12-31
-3,699,084 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
1,895,847 GBP2022-01-01 ~ 2022-12-31
805,723 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
Other
11,819 GBP2022-12-31
20,695 GBP2021-12-31
Property, Plant & Equipment
249,388 GBP2022-12-31
242,844 GBP2021-12-31
Fixed Assets - Investments
212,500 GBP2022-12-31
212,500 GBP2021-12-31
Fixed Assets
473,707 GBP2022-12-31
476,039 GBP2021-12-31
Debtors
13,215,533 GBP2022-12-31
10,599,070 GBP2021-12-31
Cash at bank and in hand
340,313 GBP2022-12-31
377,015 GBP2021-12-31
Current Assets
13,555,846 GBP2022-12-31
10,976,085 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-12,950,122 GBP2022-12-31
-9,641,518 GBP2021-12-31
Net Current Assets/Liabilities
605,724 GBP2022-12-31
1,334,567 GBP2021-12-31
Total Assets Less Current Liabilities
1,079,431 GBP2022-12-31
1,810,606 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-53,151 GBP2021-12-31
Net Assets/Liabilities
1,019,731 GBP2022-12-31
1,757,455 GBP2021-12-31
Equity
Called up share capital
396,814 GBP2022-12-31
396,814 GBP2021-12-31
396,814 GBP2020-12-31
Retained earnings (accumulated losses)
622,917 GBP2022-12-31
1,360,641 GBP2021-12-31
1,577,218 GBP2020-12-31
Equity
1,019,731 GBP2022-12-31
1,757,455 GBP2021-12-31
1,974,032 GBP2020-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,895,847 GBP2022-01-01 ~ 2022-12-31
805,723 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,022,300 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
-2,633,571 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
22,650 GBP2022-01-01 ~ 2022-12-31
38,100 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Depreciation Expense
84,477 GBP2022-01-01 ~ 2022-12-31
72,202 GBP2021-01-01 ~ 2021-12-31
Average Number of Employees
11112022-01-01 ~ 2022-12-31
10232021-01-01 ~ 2021-12-31
Wages/Salaries
34,427,399 GBP2022-01-01 ~ 2022-12-31
31,598,274 GBP2021-01-01 ~ 2021-12-31
Social Security Costs
3,095,495 GBP2022-01-01 ~ 2022-12-31
2,708,057 GBP2021-01-01 ~ 2021-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
1,415,576 GBP2022-01-01 ~ 2022-12-31
1,244,121 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
38,938,470 GBP2022-01-01 ~ 2022-12-31
35,550,452 GBP2021-01-01 ~ 2021-12-31
Interest Payable/Similar Charges (Finance Costs)
146,544 GBP2022-01-01 ~ 2022-12-31
84,585 GBP2021-01-01 ~ 2021-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
59,700 GBP2022-01-01 ~ 2022-12-31
0 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
2,227,860 GBP2022-01-01 ~ 2022-12-31
989,484 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Computer software
58,180 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
164,889 GBP2022-12-31
107,442 GBP2021-12-31
Computers
228,013 GBP2022-12-31
194,458 GBP2021-12-31
Motor vehicles
63,689 GBP2022-12-31
63,689 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
633,790 GBP2022-12-31
542,788 GBP2021-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-800 GBP2022-01-01 ~ 2022-12-31
Computers
0 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
0 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals
-800 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
177,199 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
95,087 GBP2022-12-31
73,625 GBP2021-12-31
Computers
139,340 GBP2022-12-31
96,819 GBP2021-12-31
Motor vehicles
61,853 GBP2022-12-31
59,098 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
384,402 GBP2022-12-31
299,944 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
17,720 GBP2022-01-01 ~ 2022-12-31
Plant and equipment
21,481 GBP2022-01-01 ~ 2022-12-31
Computers
42,521 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
2,755 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
84,477 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-19 GBP2022-01-01 ~ 2022-12-31
Computers
0 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
0 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-19 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
88,122 GBP2022-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
89,077 GBP2022-12-31
Plant and equipment
69,802 GBP2022-12-31
33,817 GBP2021-12-31
Computers
88,673 GBP2022-12-31
97,639 GBP2021-12-31
Motor vehicles
1,836 GBP2022-12-31
4,591 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
10,853,762 GBP2022-12-31
7,088,733 GBP2021-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2022-12-31
21,107 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
1,853,394 GBP2022-12-31
3,109,873 GBP2021-12-31
Other Debtors
Current
21,740 GBP2022-12-31
28,831 GBP2021-12-31
Prepayments/Accrued Income
Current
486,637 GBP2022-12-31
350,526 GBP2021-12-31
Debtors
Current, Amounts falling due within one year
13,215,533 GBP2022-12-31
10,599,070 GBP2021-12-31
Bank Borrowings/Overdrafts
Current
56,136 GBP2022-12-31
62,657 GBP2021-12-31
Other Remaining Borrowings
Current
2,561,339 GBP2022-12-31
914,772 GBP2021-12-31
Trade Creditors/Trade Payables
Current
1,819,438 GBP2022-12-31
1,373,183 GBP2021-12-31
Amounts owed to group undertakings
Current
1,525,827 GBP2022-12-31
978,623 GBP2021-12-31
Corporation Tax Payable
Current
274,199 GBP2022-12-31
209,000 GBP2021-12-31
Other Taxation & Social Security Payable
Current
2,487,656 GBP2022-12-31
2,488,634 GBP2021-12-31
Other Creditors
Current
2,660,242 GBP2022-12-31
2,210,787 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
1,565,285 GBP2022-12-31
1,403,862 GBP2021-12-31
Creditors
Current
12,950,122 GBP2022-12-31
9,641,518 GBP2021-12-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2022-12-31
33,436 GBP2021-12-31
Other Remaining Borrowings
Non-current
0 GBP2022-12-31
19,715 GBP2021-12-31
Creditors
Non-current
0 GBP2022-12-31
53,151 GBP2021-12-31
Bank Borrowings
56,136 GBP2022-12-31
96,093 GBP2021-12-31
Total Borrowings
2,617,475 GBP2022-12-31
1,030,580 GBP2021-12-31
Current
2,617,475 GBP2022-12-31
977,429 GBP2021-12-31
Non-current
0 GBP2022-12-31
53,151 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
320,980 GBP2022-12-31
207,450 GBP2021-12-31
Between two and five year
454,160 GBP2022-12-31
351,430 GBP2021-12-31
More than five year
0 GBP2022-12-31
51,260 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
775,140 GBP2022-12-31
610,140 GBP2021-12-31