Turnover/Revenue
964,500 GBP2022-01-01 ~ 2022-12-31
773,100 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-948,377 GBP2022-01-01 ~ 2022-12-31
-784,285 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
16,123 GBP2022-01-01 ~ 2022-12-31
12,346 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
37 GBP2022-01-01 ~ 2022-12-31
1 GBP2021-01-01 ~ 2021-12-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2022-01-01 ~ 2022-12-31
-83 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
2,649,731 GBP2022-01-01 ~ 2022-12-31
1,034,564 GBP2021-01-01 ~ 2021-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-1,329 GBP2022-01-01 ~ 2022-12-31
-1,884 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
2,648,402 GBP2022-01-01 ~ 2022-12-31
1,032,680 GBP2021-01-01 ~ 2021-12-31
Fixed Assets - Investments
552,751 GBP2022-12-31
552,751 GBP2021-12-31
Debtors
811,495 GBP2022-12-31
2,500,723 GBP2021-12-31
Cash at bank and in hand
59,194 GBP2022-12-31
73,638 GBP2021-12-31
Current Assets
870,689 GBP2022-12-31
2,574,361 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-1,239,451 GBP2022-12-31
-2,957,954 GBP2021-12-31
Net Current Assets/Liabilities
-368,762 GBP2022-12-31
-383,593 GBP2021-12-31
Total Assets Less Current Liabilities
183,989 GBP2022-12-31
169,158 GBP2021-12-31
Equity
Called up share capital
300 GBP2022-12-31
300 GBP2021-12-31
300 GBP2020-12-31
Retained earnings (accumulated losses)
183,689 GBP2022-12-31
168,858 GBP2021-12-31
151,098 GBP2020-12-31
Equity
183,989 GBP2022-12-31
169,158 GBP2021-12-31
151,398 GBP2020-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,648,402 GBP2022-01-01 ~ 2022-12-31
1,032,680 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,014,920 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
-2,633,571 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
52022-01-01 ~ 2022-12-31
42021-01-01 ~ 2021-12-31
Wages/Salaries
666,060 GBP2022-01-01 ~ 2022-12-31
513,027 GBP2021-01-01 ~ 2021-12-31
Social Security Costs
91,087 GBP2022-01-01 ~ 2022-12-31
67,100 GBP2021-01-01 ~ 2021-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
38,974 GBP2022-01-01 ~ 2022-12-31
10,199 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
796,121 GBP2022-01-01 ~ 2022-12-31
590,326 GBP2021-01-01 ~ 2021-12-31
Director Remuneration
634,434 GBP2022-01-01 ~ 2022-12-31
491,817 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Goodwill
592,616 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
592,616 GBP2021-12-31
Intangible Assets
Goodwill
0 GBP2022-12-31
0 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
79,677 GBP2022-12-31
2,063,495 GBP2021-12-31
Other Debtors
Current
729,753 GBP2022-12-31
437,228 GBP2021-12-31
Prepayments/Accrued Income
Current
2,065 GBP2022-12-31
0 GBP2021-12-31
Debtors
Current, Amounts falling due within one year
811,495 GBP2022-12-31
2,500,723 GBP2021-12-31
Amounts owed to group undertakings
Current
1,043,899 GBP2022-12-31
2,853,620 GBP2021-12-31
Corporation Tax Payable
Current
86,969 GBP2022-12-31
11,701 GBP2021-12-31
Other Taxation & Social Security Payable
Current
69,738 GBP2022-12-31
55,395 GBP2021-12-31
Other Creditors
Current
9,797 GBP2022-12-31
8,188 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
29,048 GBP2022-12-31
29,050 GBP2021-12-31
Creditors
Current
1,239,451 GBP2022-12-31
2,957,954 GBP2021-12-31