Administrative Expenses
-7,903,639 GBP2024-01-01 ~ 2024-12-31
-7,525,947 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
456 GBP2024-01-01 ~ 2024-12-31
5,308 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-829,510 GBP2024-01-01 ~ 2024-12-31
-861,173 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,639,352 GBP2024-01-01 ~ 2024-12-31
2,275,294 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
2,089,352 GBP2024-01-01 ~ 2024-12-31
2,251,118 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
0 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
4,488,660 GBP2024-01-01 ~ 2024-12-31
2,251,118 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
32,553,599 GBP2024-12-31
29,363,708 GBP2023-12-31
Debtors
10,328,219 GBP2024-12-31
7,554,214 GBP2023-12-31
Cash at bank and in hand
225,887 GBP2024-12-31
974,608 GBP2023-12-31
Current Assets
10,554,106 GBP2024-12-31
8,528,822 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,332,088 GBP2023-12-31
Net Current Assets/Liabilities
7,757,668 GBP2024-12-31
6,196,734 GBP2023-12-31
Total Assets Less Current Liabilities
40,311,267 GBP2024-12-31
35,560,442 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-11,785,388 GBP2024-12-31
Net Assets/Liabilities
23,969,174 GBP2024-12-31
19,480,514 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Revaluation reserve
14,335,502 GBP2024-12-31
11,936,194 GBP2023-12-31
11,936,194 GBP2022-12-31
Retained earnings (accumulated losses)
9,632,672 GBP2024-12-31
7,543,320 GBP2023-12-31
5,292,202 GBP2022-12-31
Equity
23,969,174 GBP2024-12-31
19,480,514 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,089,352 GBP2024-01-01 ~ 2024-12-31
2,251,118 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
21,000 GBP2024-01-01 ~ 2024-12-31
21,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1962024-01-01 ~ 2024-12-31
1832023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
95,081 GBP2024-01-01 ~ 2024-12-31
87,010 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2024-01-01 ~ 2024-12-31
24,507 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
28,971,677 GBP2023-12-31
Plant and equipment
194,269 GBP2024-12-31
178,411 GBP2023-12-31
Furniture and fittings
770,143 GBP2024-12-31
733,493 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
33,135,166 GBP2024-12-31
29,883,581 GBP2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
3,199,077 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
32,170,754 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2023-12-31
Plant and equipment
163,779 GBP2024-12-31
157,547 GBP2023-12-31
Furniture and fittings
417,788 GBP2024-12-31
362,326 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
581,567 GBP2024-12-31
519,873 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
6,232 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
55,462 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
61,694 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
32,170,754 GBP2024-12-31
28,971,677 GBP2023-12-31
Plant and equipment
30,490 GBP2024-12-31
20,864 GBP2023-12-31
Furniture and fittings
352,355 GBP2024-12-31
371,167 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
441,925 GBP2024-12-31
152,908 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
9,670,111 GBP2024-12-31
7,217,183 GBP2023-12-31
Other Debtors
Current
475 GBP2024-12-31
4,448 GBP2023-12-31
Prepayments/Accrued Income
Current
215,708 GBP2024-12-31
179,675 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
10,328,219 GBP2024-12-31
Current, Amounts falling due within one year
7,554,214 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
537,604 GBP2024-12-31
537,604 GBP2023-12-31
Trade Creditors/Trade Payables
Current
741,776 GBP2024-12-31
693,533 GBP2023-12-31
Amounts owed to group undertakings
Current
590,487 GBP2024-12-31
586,034 GBP2023-12-31
Corporation Tax Payable
Current
117,518 GBP2024-12-31
0 GBP2023-12-31
Other Taxation & Social Security Payable
Current
123,385 GBP2024-12-31
105,826 GBP2023-12-31
Other Creditors
Current
25,503 GBP2024-12-31
3,588 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
660,165 GBP2024-12-31
405,503 GBP2023-12-31
Creditors
Current
2,796,438 GBP2024-12-31
2,332,088 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
11,785,388 GBP2024-12-31
12,322,992 GBP2023-12-31
Bank Borrowings
12,322,992 GBP2024-12-31
12,860,596 GBP2023-12-31
Total Borrowings
Current
537,604 GBP2024-12-31
537,604 GBP2023-12-31
Non-current
11,785,388 GBP2024-12-31
12,322,992 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
1,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
13,456 GBP2024-12-31
11,676 GBP2023-12-31
Between two and five year
40,262 GBP2024-12-31
3,391 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
53,718 GBP2024-12-31
15,067 GBP2023-12-31