Property, Plant & Equipment
176,793 GBP2023-12-31
191,935 GBP2022-12-31
Fixed Assets - Investments
4,264,202 GBP2023-12-31
6,655,414 GBP2022-12-31
Fixed Assets
4,440,995 GBP2023-12-31
6,847,349 GBP2022-12-31
Debtors
27,232,575 GBP2023-12-31
23,466,327 GBP2022-12-31
Cash at bank and in hand
1,301,942 GBP2023-12-31
128,346 GBP2022-12-31
Current Assets
28,534,517 GBP2023-12-31
24,002,533 GBP2022-12-31
Net Current Assets/Liabilities
17,176,155 GBP2023-12-31
17,263,635 GBP2022-12-31
Total Assets Less Current Liabilities
21,617,150 GBP2023-12-31
24,110,984 GBP2022-12-31
Creditors
Non-current
-75,260 GBP2023-12-31
-162,648 GBP2022-12-31
Net Assets/Liabilities
21,541,890 GBP2023-12-31
23,948,336 GBP2022-12-31
Equity
Called up share capital
12,500 GBP2023-12-31
12,500 GBP2022-12-31
12,500 GBP2021-12-31
Retained earnings (accumulated losses)
21,529,390 GBP2023-12-31
23,935,836 GBP2022-12-31
1,066,393 GBP2021-12-31
Profit/Loss
-1,673,519 GBP2023-01-01 ~ 2023-12-31
23,478,443 GBP2022-01-01 ~ 2022-12-31
Equity
21,541,890 GBP2023-12-31
Audit Fees/Expenses
16,800 GBP2023-01-01 ~ 2023-12-31
16,800 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
342023-01-01 ~ 2023-12-31
312022-01-01 ~ 2022-12-31
Wages/Salaries
1,294,959 GBP2023-01-01 ~ 2023-12-31
1,176,637 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
22,230 GBP2023-01-01 ~ 2023-12-31
21,277 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,531,353 GBP2023-01-01 ~ 2023-12-31
1,410,338 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
2,235 GBP2023-12-31
2,235 GBP2022-12-31
Computers
24,297 GBP2023-12-31
23,088 GBP2022-12-31
Motor vehicles
350,910 GBP2023-12-31
290,921 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
377,442 GBP2023-12-31
316,244 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,033 GBP2023-12-31
821 GBP2022-12-31
Computers
10,443 GBP2023-12-31
8,010 GBP2022-12-31
Motor vehicles
189,173 GBP2023-12-31
115,478 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
200,649 GBP2023-12-31
124,309 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
212 GBP2023-01-01 ~ 2023-12-31
Computers
2,433 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
73,695 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
76,340 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
1,202 GBP2023-12-31
1,414 GBP2022-12-31
Computers
13,854 GBP2023-12-31
15,078 GBP2022-12-31
Motor vehicles
161,737 GBP2023-12-31
175,443 GBP2022-12-31
Investments in Subsidiaries
4,234,202 GBP2023-12-31
6,625,414 GBP2022-12-31
Amounts invested in assets
4,264,202 GBP2023-12-31
6,655,414 GBP2022-12-31
Trade Debtors/Trade Receivables
0 GBP2023-12-31
0 GBP2022-12-31
Amount of corporation tax that is recoverable
0 GBP2023-12-31
0 GBP2022-12-31
Other Debtors
Current
8,784,386 GBP2023-12-31
8,697,784 GBP2022-12-31
Prepayments/Accrued Income
Current
98,789 GBP2023-12-31
167,759 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
137,365 GBP2023-12-31
30,648 GBP2022-12-31
Corporation Tax Payable
Current
141 GBP2023-12-31
141 GBP2022-12-31
Taxation/Social Security Payable
Current
65,548 GBP2023-12-31
65,588 GBP2022-12-31
Other Creditors
Current
823,142 GBP2023-12-31
540,353 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
75,260 GBP2023-12-31
162,648 GBP2022-12-31
Bank Borrowings
0 GBP2023-12-31
0 GBP2022-12-31
Bank Overdrafts
0 GBP2023-12-31
0 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
0 GBP2023-12-31
0 GBP2022-12-31
Non-current, Amounts falling due after one year
0 GBP2023-12-31
0 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
137,365 GBP2023-12-31
30,648 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2023-12-31
Equity
Revaluation reserve
0 GBP2023-12-31
0 GBP2022-12-31
0 GBP2021-12-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
0 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
79,168 GBP2023-12-31
54,066 GBP2022-12-31
Between two and five year
167,921 GBP2023-12-31
177,646 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
247,089 GBP2023-12-31
231,712 GBP2022-12-31