Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 2 ordinary share
12020-10-01 ~ 2021-04-30
Class 3 ordinary share
12020-10-01 ~ 2021-04-30
Class 1 ordinary share
12020-10-01 ~ 2021-04-30
Turnover/Revenue
6,360,894 GBP2020-10-01 ~ 2021-04-30
9,955,124 GBP2019-10-01 ~ 2020-09-30
Cost of Sales
333,960 GBP2020-10-01 ~ 2021-04-30
848,639 GBP2019-10-01 ~ 2020-09-30
Gross Profit/Loss
6,026,934 GBP2020-10-01 ~ 2021-04-30
9,106,485 GBP2019-10-01 ~ 2020-09-30
Administrative Expenses
5,697,943 GBP2020-10-01 ~ 2021-04-30
7,052,887 GBP2019-10-01 ~ 2020-09-30
Operating Profit/Loss
340,541 GBP2020-10-01 ~ 2021-04-30
2,104,097 GBP2019-10-01 ~ 2020-09-30
Other Interest Receivable/Similar Income (Finance Income)
100,227 GBP2020-10-01 ~ 2021-04-30
12,797 GBP2019-10-01 ~ 2020-09-30
Interest Payable/Similar Charges (Finance Costs)
6,669 GBP2020-10-01 ~ 2021-04-30
13,179 GBP2019-10-01 ~ 2020-09-30
Profit/Loss on Ordinary Activities Before Tax
397,709 GBP2020-10-01 ~ 2021-04-30
1,867,854 GBP2019-10-01 ~ 2020-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-512,207 GBP2020-10-01 ~ 2021-04-30
452,108 GBP2019-10-01 ~ 2020-09-30
Profit/Loss
909,916 GBP2020-10-01 ~ 2021-04-30
1,415,746 GBP2019-10-01 ~ 2020-09-30
Comprehensive Income/Expense
909,916 GBP2020-10-01 ~ 2021-04-30
1,415,746 GBP2019-10-01 ~ 2020-09-30
Fixed Assets - Investments
1 GBP2021-04-30
1 GBP2020-09-30
Fixed Assets
2,578,317 GBP2021-04-30
2,355,970 GBP2020-09-30
Debtors
5,877,913 GBP2021-04-30
6,567,115 GBP2020-09-30
Cash at bank and in hand
1,643,427 GBP2021-04-30
4,227,604 GBP2020-09-30
Current Assets
7,521,340 GBP2021-04-30
10,794,719 GBP2020-09-30
Creditors
Current
5,596,262 GBP2021-04-30
9,601,348 GBP2020-09-30
Net Current Assets/Liabilities
1,925,078 GBP2021-04-30
1,193,371 GBP2020-09-30
Total Assets Less Current Liabilities
4,503,395 GBP2021-04-30
3,549,341 GBP2020-09-30
Creditors
Non-current
-72,884 GBP2021-04-30
-107,397 GBP2020-09-30
Net Assets/Liabilities
4,292,588 GBP2021-04-30
3,382,672 GBP2020-09-30
Equity
Called up share capital
10,720 GBP2021-04-30
10,720 GBP2020-09-30
10,720 GBP2019-09-30
Share premium
4,480 GBP2021-04-30
4,480 GBP2020-09-30
4,480 GBP2019-09-30
Retained earnings (accumulated losses)
4,277,388 GBP2021-04-30
3,367,472 GBP2020-09-30
2,047,726 GBP2019-09-30
Equity
4,292,588 GBP2021-04-30
3,382,672 GBP2020-09-30
2,062,926 GBP2019-09-30
Dividends Paid
Retained earnings (accumulated losses)
-96,000 GBP2019-10-01 ~ 2020-09-30
Dividends Paid
-96,000 GBP2019-10-01 ~ 2020-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
909,916 GBP2020-10-01 ~ 2021-04-30
1,415,746 GBP2019-10-01 ~ 2020-09-30
Wages/Salaries
2,548,518 GBP2020-10-01 ~ 2021-04-30
2,963,608 GBP2019-10-01 ~ 2020-09-30
Social Security Costs
365,544 GBP2020-10-01 ~ 2021-04-30
498,861 GBP2019-10-01 ~ 2020-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
149,161 GBP2020-10-01 ~ 2021-04-30
200,224 GBP2019-10-01 ~ 2020-09-30
Staff Costs/Employee Benefits Expense
3,063,223 GBP2020-10-01 ~ 2021-04-30
3,662,693 GBP2019-10-01 ~ 2020-09-30
Average Number of Employees
1242020-10-01 ~ 2021-04-30
1182019-10-01 ~ 2020-09-30
Director Remuneration
1,444 GBP2020-10-01 ~ 2021-04-30
35,000 GBP2019-10-01 ~ 2020-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
32,073 GBP2020-10-01 ~ 2021-04-30
72,619 GBP2019-10-01 ~ 2020-09-30
Audit Fees/Expenses
8,500 GBP2020-10-01 ~ 2021-04-30
8,250 GBP2019-10-01 ~ 2020-09-30
Current Tax for the Period
-70,267 GBP2020-10-01 ~ 2021-04-30
408,854 GBP2019-10-01 ~ 2020-09-30
Tax Expense/Credit at Applicable Tax Rate
19 GBP2020-10-01 ~ 2021-04-30
19 GBP2019-10-01 ~ 2020-09-30
Intangible Assets - Gross Cost
Development expenditure
3,192,023 GBP2021-04-30
2,524,714 GBP2020-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
813,645 GBP2021-04-30
480,702 GBP2020-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
332,943 GBP2020-10-01 ~ 2021-04-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
205,722 GBP2021-04-30
173,607 GBP2020-09-30
Motor vehicles
248,541 GBP2021-04-30
244,083 GBP2020-09-30
Computers
248,751 GBP2021-04-30
552,882 GBP2020-09-30
Property, Plant & Equipment - Gross Cost
703,014 GBP2021-04-30
970,572 GBP2020-09-30
Property, Plant & Equipment - Disposals
Motor vehicles
-44,182 GBP2020-10-01 ~ 2021-04-30
Computers
-320,633 GBP2020-10-01 ~ 2021-04-30
Property, Plant & Equipment - Disposals
-364,815 GBP2020-10-01 ~ 2021-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
205,722 GBP2021-04-30
106,041 GBP2020-09-30
Motor vehicles
121,661 GBP2021-04-30
88,321 GBP2020-09-30
Computers
175,693 GBP2021-04-30
464,253 GBP2020-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
503,076 GBP2021-04-30
658,615 GBP2020-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
18,548 GBP2020-10-01 ~ 2021-04-30
Motor vehicles
53,846 GBP2020-10-01 ~ 2021-04-30
Computers
32,073 GBP2020-10-01 ~ 2021-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
104,467 GBP2020-10-01 ~ 2021-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-20,506 GBP2020-10-01 ~ 2021-04-30
Computers
-320,633 GBP2020-10-01 ~ 2021-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-341,139 GBP2020-10-01 ~ 2021-04-30
Property, Plant & Equipment
Motor vehicles
155,762 GBP2020-09-30
Computers
88,629 GBP2020-09-30
Property, Plant & Equipment
311,957 GBP2020-09-30
Trade Debtors/Trade Receivables
Current
482,055 GBP2021-04-30
5,049,864 GBP2020-09-30
Amounts Owed by Group Undertakings
Current
3,643,573 GBP2021-04-30
43,021 GBP2020-09-30
Other Debtors
Current
10,633 GBP2021-04-30
214,276 GBP2020-09-30
Amounts owed by directors
54,503 GBP2020-09-30
Amount of corporation tax that is recoverable
402,601 GBP2021-04-30
40,968 GBP2020-09-30
Prepayments/Accrued Income
Current
1,339,051 GBP2021-04-30
1,164,483 GBP2020-09-30
Debtors
Current
5,877,913 GBP2021-04-30
6,567,115 GBP2020-09-30
Trade Creditors/Trade Payables
Current
285,583 GBP2021-04-30
187,715 GBP2020-09-30
Amounts owed to group undertakings
Current
21,078 GBP2020-09-30
Corporation Tax Payable
Current
507,088 GBP2021-04-30
704,199 GBP2020-09-30
Taxation/Social Security Payable
Current
149,396 GBP2020-09-30
Amount of value-added tax that is payable
89,782 GBP2021-04-30
860,778 GBP2020-09-30
Other Creditors
Current
80 GBP2021-04-30
52,134 GBP2020-09-30
Accrued Liabilities/Deferred Income
Current
4,616,254 GBP2021-04-30
7,519,403 GBP2020-09-30
Deferred Tax Liabilities
105,809 GBP2021-04-30
59,272 GBP2020-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
105,809 GBP2021-04-30
59,272 GBP2020-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
90 shares2021-04-30
Class 3 ordinary share
210 shares2021-04-30
Profit/Loss
Retained earnings (accumulated losses)
909,916 GBP2020-10-01 ~ 2021-04-30